| Revenue | NOK 3,3M | -2% |
| EBITDA | NOK -434K | -30% |
| Net profit | NOK -487K | -29% |
| Total assets | NOK 197K | -8% |
| Equity | NOK -2,5M | -24% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 211 | 4 403 | 3 541 | 3 341 | 3 284 |
| Staff expenses | −458 | −806 | −919 | −681 | −1 740 |
| EBITDA | −188 | 383 | −589 | −333 | −434 |
| Depreciation & amort. | −1 | −2 | −2 | −6 | −0 |
| EBIT | −189 | 381 | −591 | −339 | −434 |
| Net financials | −25 | −110 | −35 | −39 | −52 |
| Profit before tax | −214 | 270 | −626 | −378 | −487 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −214 | 270 | −626 | −378 | −487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 742 | 1 010 | 296 | 215 | 197 |
| Equity | −1 277 | −1 007 | −1 633 | −2 011 | −2 498 |
| Long-term debt | −2 | 220 | 220 | 220 | 639 |
| Short-term debt | 2 021 | 1 797 | 1 709 | 2 006 | 2 056 |
| Total debt | 2 019 | 2 017 | 1 929 | 2 226 | 2 695 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FL Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.22% | 65.22% | 2023 | |
| Company | 17.39% | 17.39% | 2023 | |
| Company | 17.39% | 17.39% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Lia | Deputy Member | 0 companies |
| Håvard Grundt Melnæs | Board of Directors | 0 companies |
| Even Mælum Aas-Eng | Chairman | 0 companies |