| Revenue | NOK 4,1M | +26% |
| EBITDA | NOK 839K | +50% |
| Net profit | NOK 543K | +27% |
| Total assets | NOK 1,6M | +78% |
| Equity | NOK 1,1M | +91% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 738 | 677 | 614 | 504 | 633 | 958 | 761 | 901 | 1 133 | 198 | 789 | 1 253 | 1 882 | 2 832 | 3 263 | 4 109 |
| Staff expenses | −586 | −373 | −556 | −292 | −237 | −407 | −360 | −403 | −655 | −731 | −4 | −458 | −593 | −1 215 | −1 044 | −1 069 | −1 355 |
| EBITDA | −107 | 187 | −86 | −10 | 26 | 2 | 62 | 11 | −52 | −9 | −19 | 56 | 125 | 21 | 479 | 560 | 839 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −29 | −31 | −105 | −123 | −169 |
| EBIT | −107 | 187 | −86 | −10 | 26 | 2 | 62 | 11 | −52 | −9 | −19 | 41 | 96 | −10 | 374 | 437 | 670 |
| Net financials | 0 | −17 | −0 | 2 | −2 | 3 | −13 | 10 | 9 | 12 | 0 | −13 | 13 | −0 | 5 | −11 | −20 |
| Profit before tax | −107 | 169 | −86 | −7 | 23 | 6 | 49 | 22 | −43 | 4 | −19 | 28 | 110 | −10 | 379 | 426 | 650 |
| Tax | −31 | 48 | −24 | 15 | −10 | 2 | 17 | 3 | −0 | −0 | −0 | −0 | −0 | 25 | 76 | −0 | 107 |
| Net profit | −76 | 121 | −62 | −22 | 33 | 3 | 32 | 19 | −43 | 4 | −19 | 28 | 110 | −35 | 303 | 426 | 543 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 288 | 246 | 170 | 184 | 120 | 206 | 144 | 197 | 415 | 363 | 635 | 286 | 265 | 863 | 920 | 1 640 |
| Equity | 29 | 102 | 40 | 18 | 51 | 54 | 86 | 105 | 91 | 56 | 124 | 73 | −96 | −132 | 171 | 598 | 1 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | −49 | 83 | 9 | 45 | 0 | 19 | 0 | 0 | 0 | 260 | 0 | 28 |
| Short-term debt | 210 | 186 | 206 | 152 | 133 | 114 | 37 | 30 | 62 | 358 | 219 | 561 | 382 | 397 | 432 | 322 | 471 |
| Total debt | 210 | 186 | 206 | 152 | 133 | 66 | 120 | 39 | 106 | 358 | 238 | 561 | 382 | 397 | 692 | 322 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Aasland | Deputy Member | 0 companies |
| Jannick Trasborg | Chairman | 0 companies |