| Revenue | NOK 2,1M | +88% |
| EBITDA | NOK 222K | -16% |
| Net profit | NOK 47K | +51% |
| Total assets | NOK 3,7M | -5% |
| Equity | NOK 1,6M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 1 401 | 1 573 | 1 693 | 2 198 | 3 297 | 2 820 | 4 983 | 4 639 | 3 593 | 4 846 | 4 428 | 3 153 | 2 325 | 2 078 | 1 410 | 1 129 | 2 126 |
| Staff expenses | −0 | −73 | −196 | −318 | −547 | −619 | −756 | −1 237 | −1 357 | −854 | −888 | −371 | −365 | −341 | −253 | −92 | −13 | −172 |
| EBITDA | 113 | 137 | 301 | 107 | 321 | 264 | 271 | 663 | 150 | 188 | 696 | 406 | 210 | 103 | 35 | 42 | 263 | 222 |
| Depreciation & amort. | −0 | −3 | −4 | −4 | −4 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 113 | 135 | 297 | 103 | 317 | 260 | 269 | 663 | 150 | 188 | 696 | 406 | 210 | 103 | 35 | 42 | 263 | 222 |
| Net financials | 1 | −2 | −1 | −1 | −8 | −34 | −93 | −147 | −93 | −129 | −134 | −145 | −166 | −246 | −216 | −224 | −232 | −175 |
| Profit before tax | 114 | 132 | 296 | 102 | 309 | 226 | 177 | 516 | 57 | 59 | 562 | 262 | 44 | −143 | −180 | −181 | 31 | 47 |
| Tax | 32 | 37 | 83 | 29 | 90 | −2 | 58 | 236 | −61 | 2 | 135 | 58 | 10 | −10 | −60 | 60 | −0 | −0 |
| Net profit | 82 | 95 | 213 | 73 | 218 | 228 | 119 | 280 | 119 | 57 | 427 | 204 | 35 | −134 | −120 | −242 | 31 | 47 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 471 | 634 | 874 | 767 | 1 307 | 1 785 | 2 939 | 3 615 | 4 375 | 4 031 | 4 681 | 4 963 | 4 885 | 3 944 | 4 450 | 3 869 | 3 897 | 3 710 |
| Equity | 182 | 227 | 340 | 333 | 451 | 480 | 798 | 979 | 1 197 | 1 221 | 1 647 | 1 851 | 1 886 | 1 752 | 1 632 | 1 490 | 1 521 | 1 568 |
| Long-term debt | 101 | 103 | 106 | 100 | 167 | 7 | 7 | 0 | 1 740 | 1 895 | 2 | 8 | 130 | 100 | 300 | 300 | 1 550 | 1 425 |
| Short-term debt | 187 | 305 | 429 | 334 | 689 | 1 299 | 2 135 | 2 636 | 1 437 | 915 | 3 032 | 3 103 | 2 870 | 2 092 | 2 518 | 2 079 | 825 | 717 |
| Total debt | 289 | 407 | 535 | 434 | 856 | 1 305 | 2 141 | 2 636 | 3 177 | 2 810 | 3 034 | 3 112 | 3 000 | 2 192 | 2 818 | 2 379 | 2 375 | 2 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LE Deputy Member | Deputy Member | 2024 | — | — |
TC Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wang Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Olsen | Chief Executive Officer | 0 companies |
| Lars Eirik Tandberg Olsen | Deputy Member | 0 companies |
| Therese Christin Wang | Deputy Member | 0 companies |
| Mette Wang | Chairman | 0 companies |
| Heine Wang | Chairman | 0 companies |