| Revenue | NOK 45,6M | -10% |
| EBITDA | NOK 5,6M | -45% |
| Net profit | NOK 4,4M | -46% |
| Total assets | NOK 17,5M | -20% |
| Equity | NOK 106K | +0% |
| Employees | 21 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 834 | 28 899 | 42 425 | 50 831 | 45 634 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 837 | −17 665 | −27 439 | −32 885 | −32 245 |
| EBITDA | −7 | −10 | −16 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 2 313 | 6 668 | 8 800 | 10 296 | 5 638 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −10 | −16 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 2 313 | 6 668 | 8 800 | 10 296 | 5 638 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −24 | 45 | 174 | 192 | 54 |
| Profit before tax | −6 | −10 | −16 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 2 289 | 6 713 | 8 974 | 10 488 | 5 692 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | 504 | 1 494 | 2 032 | 2 378 | 1 311 |
| Net profit | −6 | −9 | −16 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 1 785 | 5 219 | 6 942 | 8 110 | 4 381 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 150 | 6 088 | 12 805 | 17 053 | 21 786 | 17 493 |
| Equity | 98 | 88 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 98 | 98 | 103 | 109 | 106 | 106 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 10 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 0 | 52 | 5 985 | 12 695 | 16 947 | 21 680 | 17 386 |
| Total debt | 6 | 10 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 0 | 52 | 5 985 | 12 695 | 16 947 | 21 680 | 17 386 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Redpill Linpro As | Company | 84.5% | 84.5% | 2024 |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Rylander | Chairman | 0 companies |