| Revenue | NOK 950K | -25% |
| EBITDA | NOK 674K | -27% |
| Net profit | NOK 6K | -98% |
| Total assets | NOK 8,9M | +0% |
| Equity | NOK 3,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 967 | 906 | 1 119 | 940 | 809 | 699 | 1 289 | 716 | 286 | 1 315 | 3 742 | 1 264 | 950 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −13 | 552 | 673 | 637 | 709 | 589 | 442 | 996 | 460 | 106 | 968 | 2 446 | 923 | 674 |
| Depreciation & amort. | −0 | −0 | −304 | −298 | −293 | −288 | −283 | −279 | −275 | −271 | −267 | −263 | −260 | −256 | −253 |
| EBIT | −5 | −13 | 248 | 375 | 344 | 421 | 306 | 163 | 722 | 189 | −161 | 705 | 2 187 | 667 | 421 |
| Net financials | −97 | −182 | −500 | −629 | −599 | −531 | −560 | −543 | −356 | −380 | −317 | −275 | −330 | −383 | −413 |
| Profit before tax | −102 | −195 | −252 | −254 | −256 | −110 | −254 | −379 | 366 | −191 | −479 | 430 | 1 857 | 283 | 8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | 2 |
| Net profit | −102 | −195 | −252 | −254 | −256 | −110 | −254 | −379 | 366 | −191 | −479 | 430 | 1 857 | 305 | 6 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 750 | 5 564 | 12 371 | 11 869 | 11 741 | 11 465 | 10 980 | 10 786 | 10 699 | 10 007 | 9 552 | 10 211 | 9 623 | 8 913 | 8 947 |
| Equity | — | −195 | −464 | −718 | −974 | 416 | 162 | 583 | 949 | 758 | 280 | 1 210 | 3 066 | 3 371 | 3 378 |
| Long-term debt | 1 570 | 0 | 12 500 | 12 500 | 12 605 | 10 901 | 10 786 | 10 184 | 9 709 | 9 234 | 9 267 | 8 882 | 6 085 | 5 515 | 5 500 |
| Short-term debt | 2 180 | 5 759 | 336 | 87 | 110 | 147 | 32 | 19 | 41 | 15 | 6 | 118 | 472 | 27 | 70 |
| Total debt | 3 749 | 5 759 | 12 836 | 12 587 | 12 715 | 11 049 | 10 817 | 10 203 | 9 750 | 9 248 | 9 273 | 9 001 | 6 557 | 5 542 | 5 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅV Deputy Member | Deputy Member | 2024 | — | — |
MH Deputy Member | Deputy Member | 2008 | — | — |
AI Deputy Member | Deputy Member | 2008 | — | — |
RR Accountant | Accountant | 2008 | — | — |
EM Deputy Member | Deputy Member | 2008 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JT Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.7% | 17.7% | 2024 | |
| Individual | 11.9% | 11.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Versto Langesæter | Deputy Member | 0 companies |
| Marit Haugen Langesæter | Deputy Member | 0 companies |
| Astrid Instanes | Deputy Member | 0 companies |
| Ragnhild Reisæter | Accountant | 0 companies |
| Elin Maria Aarekol | Deputy Member | 0 companies |
| Tor Aarekol | Chief Executive Officer | 0 companies |
| Jon T Aarekol | Deputy Member | 0 companies |
| Steinar Langesæter | Chairman | 0 companies |