| Revenue | NOK 7,3M | -5% |
| EBITDA | NOK 230K | -72% |
| Net profit | NOK 76K | -86% |
| Total assets | NOK 3,3M | -11% |
| Equity | NOK 1,6M | +5% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 271 | 2 241 | 2 899 | 3 419 | 3 163 | 3 757 | 4 320 | 4 784 | 5 743 | 6 132 | 6 412 | 7 003 | 9 057 | 7 648 | 6 767 | 6 548 | 7 713 | 7 301 |
| Staff expenses | −939 | −1 375 | −1 878 | −2 242 | −2 322 | −2 657 | −2 784 | −2 945 | −3 416 | −4 247 | −5 301 | −5 525 | −5 480 | −5 909 | −5 640 | −5 096 | −4 927 | −4 865 |
| EBITDA | 65 | 393 | 387 | 444 | 239 | 136 | 543 | 940 | 597 | 700 | 17 | 630 | 2 410 | 738 | −379 | 500 | 820 | 230 |
| Depreciation & amort. | −21 | −31 | −54 | −68 | −78 | −38 | −11 | −14 | −60 | −66 | −89 | −98 | −89 | −82 | −169 | −145 | −132 | −104 |
| EBIT | 43 | 362 | 333 | 376 | 161 | 98 | 532 | 926 | 537 | 633 | −72 | 532 | 2 322 | 656 | −548 | 355 | 689 | 126 |
| Net financials | −0 | −2 | 753 | −6 | −14 | −14 | −1 | 59 | 4 | 5 | −3 | 12 | 5 | 3 | −9 | −10 | −2 | −27 |
| Profit before tax | 43 | 360 | 1 085 | 370 | 147 | 84 | 530 | 986 | 541 | 639 | −75 | 544 | 2 326 | 659 | −557 | 344 | 687 | 99 |
| Tax | 9 | 102 | 100 | 106 | 43 | 25 | 145 | 260 | 141 | 152 | −16 | 120 | 512 | 145 | −122 | 76 | 151 | 23 |
| Net profit | 34 | 258 | 986 | 264 | 104 | 59 | 385 | 725 | 400 | 487 | −59 | 423 | 1 814 | 514 | −435 | 268 | 535 | 76 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 887 | 2 120 | 1 817 | 1 879 | 1 125 | 1 857 | 2 306 | 1 874 | 3 114 | 2 462 | 3 472 | 5 267 | 4 217 | 3 398 | 3 257 | 3 721 | 3 322 |
| Equity | 143 | 401 | 213 | 477 | 381 | 440 | 825 | 450 | 751 | 1 237 | 1 178 | 1 102 | 2 916 | 2 110 | 1 675 | 1 943 | 1 562 | 1 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 480 | 360 |
| Short-term debt | 205 | 485 | 1 903 | 1 340 | 1 498 | 685 | 1 032 | 1 856 | 1 123 | 1 877 | 1 284 | 2 363 | 2 351 | 2 107 | 1 722 | 1 313 | 1 679 | 1 324 |
| Total debt | 270 | 485 | 1 907 | 1 340 | 1 498 | 685 | 1 032 | 1 856 | 1 123 | 1 877 | 1 284 | 2 370 | 2 351 | 2 107 | 1 722 | 1 313 | 2 159 | 1 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2016 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xform As | Company | 48.0% | 48.0% | 2024 |
Arkitektverkstaden As | Company | 26.0% | 26.0% | 2024 |
T. Hillestad Holding As | Company | 26.0% | 26.0% | 2024 |
Xform Ck As | Company | 26.0% | 26.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Arthur Kvamme | Deputy Member | 0 companies |
| Svein Torsnes | Chief Executive Officer | 0 companies |
| Marit Kleiven | Deputy Member | 0 companies |
| Therese Felde Haugseth | Board of Directors | 0 companies |
| Tore Hillestad | Chairman | 0 companies |
| Claudiu Bogdan Tamas | Board of Directors | 0 companies |
| Christina Maria Kvamme | Chairman | 0 companies |
| Sara Ødven | Board of Directors | 0 companies |