| Revenue | NOK 1,5M | -16% |
| EBITDA | NOK 120K | -69% |
| Net profit | NOK 12K | -95% |
| Total assets | NOK 5,9M | +0% |
| Equity | NOK 1,1M | +1% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 714 | 1 693 | 1 974 | 2 245 | 2 232 | 2 208 | 2 762 | 2 599 | 2 739 | 2 201 | 1 506 | 697 | 674 | 561 | 40 | 1 724 | 1 453 |
| Staff expenses | −1 025 | −957 | −642 | −721 | −810 | −629 | −964 | −736 | −644 | −891 | −332 | −252 | −374 | −206 | −16 | −832 | −887 |
| EBITDA | 169 | 222 | 830 | 943 | 775 | 816 | 830 | 847 | 996 | 366 | 562 | 275 | 174 | 213 | −171 | 387 | 120 |
| Depreciation & amort. | −80 | −109 | −120 | −75 | −0 | −2 | −181 | −123 | −124 | −259 | −240 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 89 | 112 | 710 | 868 | 775 | 813 | 649 | 724 | 872 | 107 | 323 | 275 | 174 | 213 | −171 | 387 | 120 |
| Net financials | −16 | −35 | −34 | −68 | −52 | −48 | −118 | −2 376 | −853 | 607 | −93 | −97 | −38 | −71 | −57 | −104 | −103 |
| Profit before tax | 73 | 77 | 676 | 800 | 722 | 765 | 531 | −1 652 | 19 | 715 | 230 | 178 | 137 | 142 | −227 | 283 | 17 |
| Tax | 22 | 23 | 189 | 228 | 203 | 232 | 106 | 162 | 366 | −5 | 52 | 41 | 30 | 30 | −19 | 27 | 5 |
| Net profit | 51 | 54 | 487 | 572 | 520 | 533 | 425 | −1 814 | −348 | 720 | 179 | 137 | 107 | 111 | −209 | 256 | 12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 108 | 1 371 | 1 666 | 3 416 | 3 641 | 3 800 | 4 449 | 2 476 | 2 735 | 3 968 | 3 479 | 2 790 | 2 488 | 2 472 | 2 563 | 5 859 | 5 863 |
| Equity | 151 | 205 | 692 | 1 264 | 1 784 | 2 254 | 2 078 | 264 | 99 | 1 059 | 1 024 | 1 019 | 1 064 | 1 051 | 843 | 1 098 | 1 111 |
| Long-term debt | 481 | 952 | 449 | 1 400 | 1 207 | 1 077 | 1 989 | 1 712 | 2 437 | 2 641 | 2 371 | 1 403 | 1 306 | 1 119 | 1 194 | 1 149 | 1 088 |
| Short-term debt | 476 | 214 | 525 | 752 | 650 | 469 | 382 | 500 | 199 | 267 | 84 | 368 | 118 | 302 | 525 | 3 611 | 3 664 |
| Total debt | 956 | 1 166 | 974 | 2 152 | 1 857 | 1 546 | 2 371 | 2 212 | 2 636 | 2 908 | 2 455 | 1 771 | 1 424 | 1 420 | 1 720 | 4 760 | 4 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Johan Stormo | Deputy Member | 0 companies |
| Jarle Karsten Holt | Chairman | 0 companies |
| Anders Kristian Stormo | Chairman | 0 companies |