| Revenue | NOK 1,2M | +1227% |
| EBITDA | NOK 1,2M | +1821% |
| Net profit | NOK 892K | -72% |
| Total assets | NOK 13,4M | -20% |
| Equity | NOK 13M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 64 | 66 | 69 | 73 | 76 | 80 | 84 | 84 | 84 | 84 | 88 | 88 | 88 | 92 | 92 | 1 226 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 26 | 35 | 46 | 8 | 46 | −14 | 34 | 42 | −18 | −76 | 33 | 70 | 37 | 34 | 62 | 1 189 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 26 | 35 | 46 | 8 | 46 | −14 | 34 | 42 | −18 | −76 | 33 | 70 | 37 | 34 | 62 | 1 189 |
| Net financials | −654 | 2 446 | 523 | 210 | 190 | 586 | 2 959 | −118 | 2 427 | 901 | 1 592 | 1 120 | −5 029 | 7 036 | 102 | 3 164 | 42 |
| Profit before tax | −655 | 2 472 | 558 | 256 | 198 | 631 | 2 945 | −84 | 2 469 | 882 | 1 516 | 1 154 | −4 959 | 7 073 | 136 | 3 226 | 1 231 |
| Tax | −0 | −392 | 31 | 16 | 51 | 243 | 86 | 209 | 37 | 57 | 104 | 74 | −0 | −0 | −0 | −0 | 339 |
| Net profit | −655 | 2 864 | 527 | 240 | 147 | 388 | 2 859 | −293 | 2 432 | 825 | 1 412 | 1 080 | −4 959 | 7 073 | 136 | 3 226 | 892 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 658 | 11 300 | 10 937 | 11 112 | 11 183 | 11 494 | 13 918 | 11 257 | 12 974 | 12 462 | 12 891 | 13 310 | 7 930 | 13 924 | 13 459 | 16 611 | 13 357 |
| Equity | — | 3 255 | 3 782 | 4 022 | 4 169 | 4 557 | 7 416 | 7 123 | 9 556 | 10 381 | 11 793 | 12 873 | 7 879 | 13 364 | 13 449 | 16 582 | 12 975 |
| Long-term debt | 8 266 | 8 045 | 7 155 | 7 086 | 7 013 | 6 937 | 6 446 | 3 924 | 3 381 | 2 014 | 983 | 354 | 41 | 0 | 0 | 0 | 216 |
| Short-term debt | 0 | 0 | 0 | 4 | 0 | 0 | 56 | 209 | 37 | 67 | 115 | 84 | 10 | 560 | 10 | 29 | 167 |
| Total debt | 8 266 | 8 045 | 7 155 | 7 090 | 7 013 | 6 937 | 6 502 | 4 133 | 3 418 | 2 081 | 1 098 | 438 | 51 | 560 | 10 | 29 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Haukedalen | Deputy Member | 0 companies |
| Jim Heldal | Chairman | 0 companies |