| Revenue | NOK 112K | +49% |
| EBITDA | NOK -14K | -240% |
| Net profit | NOK -189K | -150% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK 543K | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 249 | 795 | 1 195 | 278 | 130 | 1 006 | 125 | 155 | 148 | 131 | 186 | 123 | 242 | 136 | 270 | 75 | 112 |
| Staff expenses | −766 | −698 | −671 | −32 | 8 | −275 | −58 | −23 | −12 | −10 | −12 | −12 | −11 | −0 | −0 | −0 | −0 |
| EBITDA | 241 | −297 | 144 | 20 | −78 | 511 | −92 | −84 | −40 | 1 | −12 | −13 | −19 | −2 | −2 | 10 | −14 |
| Depreciation & amort. | −60 | −60 | −25 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 180 | −357 | 118 | 8 | −78 | 511 | −92 | −84 | −40 | 1 | −12 | −13 | −19 | −2 | −2 | 10 | −14 |
| Net financials | −11 | −12 | −0 | 7 | −6 | 9 | −8 | −39 | −13 | −20 | 262 | −32 | −9 | 103 | 8 | 369 | −96 |
| Profit before tax | 170 | −369 | 118 | 15 | −84 | 520 | −99 | −122 | −53 | −19 | 251 | −45 | −27 | 101 | 6 | 380 | −110 |
| Tax | 47 | −47 | −0 | −0 | −0 | 111 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 3 | 79 |
| Net profit | 122 | −322 | 118 | 15 | −84 | 410 | −99 | −122 | −53 | −19 | 251 | −45 | −27 | 101 | 2 | 376 | −189 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 914 | 190 | 453 | 335 | 212 | 1 882 | 1 536 | 1 427 | 1 548 | 1 458 | 1 691 | 3 389 | 3 477 | 3 567 | 3 460 | 1 275 | 1 285 |
| Equity | 236 | −86 | 32 | 45 | −35 | 375 | 270 | 148 | 95 | 75 | 326 | 281 | 254 | 355 | 357 | 738 | 543 |
| Long-term debt | 364 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | −6 | 0 | 0 | 66 |
| Short-term debt | 313 | 276 | 421 | 292 | 247 | 1 507 | 1 266 | 1 279 | 1 453 | 1 382 | 1 365 | 3 108 | 3 078 | 3 218 | 3 104 | 537 | 675 |
| Total debt | 678 | 276 | 421 | 290 | 247 | 1 507 | 1 266 | 1 279 | 1 453 | 1 382 | 1 365 | 3 108 | 3 224 | 3 212 | 3 104 | 537 | 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2012 | — | — |
TB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Bjørge | Deputy Member | 0 companies |
| Tone Bjørge Hagen | Deputy Member | 0 companies |
| Øystein Bjørge | Chairman | 0 companies |