| Revenue | NOK 12,6M | +6% |
| EBITDA | NOK 2,9M | +22% |
| Net profit | NOK 7,1M | +3% |
| Total assets | NOK 33M | -1% |
| Equity | NOK 25,5M | +10% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 1 709 | 1 947 | 2 942 | 4 595 | 3 824 | 3 599 | 5 157 | 5 345 | 5 698 | 7 083 | 7 809 | 10 342 | 13 163 | 12 073 | 11 869 | 12 595 |
| Staff expenses | −0 | −1 028 | −1 459 | −1 994 | −2 128 | −2 295 | −2 357 | −3 642 | −3 679 | −4 032 | −4 745 | −5 335 | −5 932 | −6 223 | −6 369 | −6 374 | −6 748 |
| EBITDA | −14 | −228 | −146 | −5 | 1 255 | 174 | −733 | 85 | 209 | −277 | 224 | 52 | 1 892 | 3 085 | 3 118 | 2 353 | 2 873 |
| Depreciation & amort. | −0 | −0 | −20 | −20 | −20 | −20 | −24 | −13 | −13 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −228 | −166 | −25 | 1 235 | 154 | −758 | 73 | 195 | −287 | 224 | 52 | 1 892 | 3 085 | 3 118 | 2 353 | 2 873 |
| Net financials | 1 102 | −417 | 4 018 | 4 628 | 329 | 1 875 | 2 989 | 3 122 | 4 392 | 5 283 | 6 301 | 4 752 | 3 489 | 6 347 | 6 343 | 6 506 | 6 175 |
| Profit before tax | 1 087 | −645 | 3 852 | 4 602 | 1 564 | 2 028 | 2 232 | 3 195 | 4 587 | 4 996 | 6 525 | 4 804 | 5 380 | 9 432 | 9 461 | 8 859 | 9 048 |
| Tax | 3 | −64 | 803 | 605 | 493 | 574 | 607 | 869 | 1 149 | 1 224 | 1 504 | 1 503 | 1 509 | 2 272 | 2 135 | 1 979 | 1 989 |
| Net profit | 1 085 | −581 | 3 049 | 3 997 | 1 072 | 1 454 | 1 625 | 2 326 | 3 438 | 3 772 | 5 021 | 3 302 | 3 871 | 7 159 | 7 325 | 6 879 | 7 059 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 498 | 2 529 | 9 039 | 14 359 | 12 017 | 14 413 | 14 908 | 16 346 | 18 097 | 19 484 | 22 239 | 27 911 | 26 814 | 33 215 | 33 593 | 33 416 | 32 971 |
| Equity | 1 186 | 605 | 1 654 | 1 921 | 2 993 | 3 625 | 4 418 | 6 568 | 6 800 | 6 670 | 11 692 | 11 994 | 15 865 | 18 318 | 20 938 | 23 111 | 25 464 |
| Long-term debt | 1 118 | 1 613 | 0 | 0 | 7 130 | 6 645 | 4 618 | 4 064 | 1 254 | 643 | 0 | 917 | 550 | 1 054 | 535 | 185 | 0 |
| Short-term debt | 1 194 | 311 | 3 447 | 6 380 | 1 894 | 4 143 | 5 872 | 5 714 | 10 043 | 12 171 | 10 547 | 15 001 | 10 399 | 13 843 | 12 121 | 10 120 | 7 507 |
| Total debt | 2 312 | 1 924 | 7 385 | 12 438 | 9 024 | 10 788 | 10 490 | 9 778 | 11 297 | 12 813 | 10 547 | 15 918 | 10 949 | 14 896 | 12 655 | 10 305 | 7 507 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Standal Holding As | Company | 42.5% | 42.5% | 2024 |
Kjelby Holding As | Company | 42.5% | 42.5% | 2024 |
R.B.O. Holding As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Jostein Kjelby | Board of Directors | 0 companies |
| Bjørn Standal | Chairman | 0 companies |
| Roger Botnedal | Board of Directors | 0 companies |