| Revenue | NOK 249,6M | -33% |
| EBITDA | NOK 14,2M | -46% |
| Net profit | NOK 12M | -42% |
| Total assets | NOK 71,5M | -38% |
| Equity | NOK 16,2M | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 202 | 63 962 | 97 014 | 104 591 | 117 109 | 174 257 | 166 668 | 175 416 | 222 802 | 164 026 | 197 636 | 255 712 | 323 084 | 370 206 | 249 597 |
| Staff expenses | −1 859 | −4 567 | −6 527 | −4 704 | −7 618 | −13 997 | −13 944 | −13 547 | −17 940 | −13 877 | −14 677 | −16 313 | −17 429 | −19 484 | −5 452 |
| EBITDA | −490 | 3 949 | 12 744 | 11 364 | 8 992 | 11 644 | 5 370 | 5 037 | 9 284 | 4 598 | 9 450 | 16 890 | 44 396 | 26 164 | 14 229 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −63 | −28 | −28 | −9 | −123 | −131 | −133 | −43 | −115 | −79 |
| EBIT | −490 | 3 949 | 12 744 | 11 364 | 8 992 | 11 581 | 5 342 | 5 010 | 9 275 | 4 475 | 9 319 | 16 757 | 44 352 | 26 049 | 14 149 |
| Net financials | −125 | −275 | −18 | 40 | 226 | −586 | 2 048 | −92 | −275 | −47 | −244 | 1 804 | −743 | 779 | 1 375 |
| Profit before tax | −615 | 3 673 | 12 726 | 11 403 | 9 219 | 10 996 | 7 391 | 4 918 | 9 000 | 4 428 | 9 075 | 18 560 | 43 610 | 26 827 | 15 524 |
| Tax | 27 | 1 070 | 3 622 | 3 242 | 2 607 | 3 073 | 2 120 | 1 406 | 2 521 | 1 349 | 2 386 | 4 114 | 9 651 | 5 966 | 3 507 |
| Net profit | −642 | 2 604 | 9 105 | 8 161 | 6 611 | 7 923 | 5 270 | 3 512 | 6 480 | 3 078 | 6 689 | 14 446 | 33 959 | 20 861 | 12 018 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 156 | 15 810 | 37 410 | 34 720 | 35 291 | 49 618 | 45 258 | 47 936 | 56 240 | 44 639 | 61 304 | 93 916 | 131 944 | 116 243 | 71 514 |
| Equity | 97 | 2 701 | 3 741 | 3 604 | 3 702 | 6 603 | 7 131 | 2 677 | 4 264 | 3 833 | 7 905 | 9 860 | 15 930 | 16 809 | 16 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 770 | 13 109 | 33 669 | 31 116 | 31 589 | 43 016 | 38 127 | 45 259 | 51 976 | 40 806 | 53 399 | 84 056 | 116 014 | 99 434 | 55 356 |
| Total debt | 10 059 | 13 109 | 33 669 | 31 116 | 31 589 | 43 016 | 38 127 | 45 259 | 51 976 | 40 806 | 53 399 | 84 056 | 116 014 | 99 434 | 55 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solera Norge As | Company | 100.0% | 100.0% | 2023 |
Hansa Borg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Minken | Chief Executive Officer | 0 companies |
| Michael Rene Leyk | Chief Executive Officer | 0 companies |
| Tormod Wahl | Chief Executive Officer | 0 companies |
| Lars Nicolai Giil | Deputy Chairman | 0 companies |
| Åse Moldskred Netteland | Board of Directors | 0 companies |
| Patrick Topsøe-Jensen Plucnar | Board of Directors | 0 companies |
| Kalle Oskari Järvinen | Chairman | 0 companies |
| Lars Vestergaard | Board of Directors | 0 companies |
| Jakob Helsinghoff Simmelsgaard | Deputy Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Jakpb Helsonghoff Simmelsgaard | Deputy Chairman | 0 companies |
| Ole Petter Wie | Chairman | 0 companies |
| George Oehme | Board of Directors | 0 companies |