| Revenue | NOK 558,6M | +24% |
| EBITDA | NOK 36,4M | +250% |
| Net profit | NOK 22,8M | +8146% |
| Total assets | NOK 230,1M | +5% |
| Equity | NOK 38,1M | +8% |
| Employees | 317 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 384 | 37 278 | 35 645 | 105 969 | 162 752 | 226 925 | 161 683 | 176 233 | 120 845 | 176 237 | 200 795 | 187 909 | 234 299 | 322 574 | 358 525 | 450 750 | 558 623 |
| Staff expenses | −18 318 | −17 524 | −15 670 | −42 888 | −64 851 | −69 245 | −65 190 | −46 071 | −45 649 | −70 177 | −78 299 | −83 419 | −92 463 | −144 764 | −166 635 | −222 611 | −310 679 |
| EBITDA | 9 610 | −2 416 | −131 | 3 333 | 4 089 | 3 489 | 2 117 | 3 332 | 6 035 | 7 223 | 12 720 | 12 481 | 13 183 | 18 716 | 23 323 | 10 428 | 36 445 |
| Depreciation & amort. | −692 | −756 | −861 | −1 266 | −2 237 | −1 557 | −1 511 | −1 201 | −1 142 | −1 142 | −2 934 | −3 969 | −4 426 | −7 375 | −8 413 | −9 122 | −10 008 |
| EBIT | 8 918 | −3 171 | −993 | 2 067 | 1 851 | 1 932 | 606 | 2 131 | 4 893 | 6 081 | 9 786 | 8 512 | 8 757 | 11 341 | 14 910 | 1 306 | 26 437 |
| Net financials | 253 | −319 | −130 | −735 | −373 | −1 844 | −1 405 | −1 248 | −169 | −203 | −195 | −901 | −1 328 | −2 814 | −1 691 | −1 589 | 2 489 |
| Profit before tax | 9 171 | −3 491 | −1 123 | 1 332 | 1 478 | 88 | −799 | 883 | 4 723 | 5 878 | 9 592 | 7 611 | 7 429 | 8 527 | 13 219 | −283 | 28 926 |
| Tax | 2 696 | −442 | −301 | 528 | 498 | 150 | −193 | 524 | 1 285 | 1 482 | 2 075 | 1 559 | 1 448 | 1 891 | 2 852 | 1 | 6 090 |
| Net profit | 6 475 | −3 049 | −822 | 804 | 980 | −62 | −607 | 359 | 3 438 | 4 395 | 7 517 | 6 052 | 5 981 | 6 637 | 10 367 | −284 | 22 836 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 246 | 18 357 | 13 170 | 43 275 | 101 521 | 86 430 | 64 479 | 55 611 | 49 531 | 88 228 | 79 356 | 101 122 | 118 640 | 191 515 | 193 789 | 219 890 | 230 117 |
| Equity | 2 365 | 2 141 | 1 319 | 6 481 | 19 461 | 19 399 | 19 100 | 19 459 | 22 897 | 27 293 | 5 283 | 13 609 | 15 117 | 35 502 | 45 659 | 35 375 | 38 055 |
| Long-term debt | −26 | −74 | −161 | −310 | 9 203 | 5 895 | 0 | 0 | 0 | 0 | 3 131 | 23 406 | 34 261 | 61 236 | 45 805 | 19 789 | 15 682 |
| Short-term debt | 18 622 | 11 913 | 8 442 | 24 917 | 72 561 | 61 031 | 45 379 | 36 152 | 26 634 | 60 935 | 70 942 | 64 107 | 69 262 | 94 778 | 100 106 | 160 098 | 168 515 |
| Total debt | 23 855 | 16 141 | 11 690 | 36 484 | 81 764 | 66 926 | 45 379 | 36 152 | 26 634 | 60 935 | 74 073 | 87 513 | 103 523 | 156 014 | 145 911 | 179 887 | 184 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2023 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LS Deputy Member | Deputy Member | 2025 | — | — |
HN Deputy Member | Deputy Member | 2022 | — | — |
IS Deputy Member | Deputy Member | 2023 | — | — |
OH Deputy Member | Deputy Member | 2023 | — | — |
KI Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Momek Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Søfting | Deputy Member | 0 companies |
| Alexander Johansen | Chief Executive Officer | 0 companies |
| Roger Skatland | Chief Executive Officer | 0 companies |
| Lars Schmidt Christensen | Deputy Member | 0 companies |
| Harald Nilsen | Deputy Member | 0 companies |
| Ida Søfting Berg | Deputy Member | 0 companies |
| Ole Håkon Stien | Deputy Member | 0 companies |
| Kjell Ivar Skjærvik | Deputy Member | 0 companies |
| Stine Westerby | Board of Directors | 0 companies |
| Tord Ueland Kolstad | Board of Directors | 0 companies |
| Wiggo Dalmo | Chairman | 0 companies |
| Ane Hiller Fladvad | Board of Directors | 0 companies |
| Frank Åsheim | Board of Directors | 0 companies |
| Tom Andre Engø | Board of Directors | 0 companies |
| Ole Martin Berglund | Board of Directors | 0 companies |
| Stig-Andre Olsen | Board of Directors | 0 companies |
| Lisa-Mari Dalmo | Board of Directors | 0 companies |
| Thore Michalsen | Board of Directors | 0 companies |
| Espen Haaland | Board of Directors | 0 companies |