| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -14% |
| Net profit | NOK 250K | -88% |
| Total assets | NOK 5,3M | -42% |
| Equity | NOK 5,3M | -42% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −19 | −20 | −24 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −19 | −20 | −24 | −28 |
| Net financials | 824 | 2 061 | −1 781 | 2 095 | 278 |
| Profit before tax | 811 | 2 042 | −1 800 | 2 071 | 250 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 811 | 2 042 | −1 800 | 2 071 | 250 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8 303 | 8 598 | 6 968 | 9 122 | 5 325 |
| Equity | 6 692 | 8 585 | 6 968 | 9 122 | 5 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 612 | 13 | 0 | 0 | 0 |
| Total debt | 1 612 | 13 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.8% | 9.8% | 2022 | |
| Company | 8.16% | 8.16% | 2022 | |
| Company | 6.94% | 6.94% | 2022 | |
| Company | 4.9% | 4.9% | 2022 | |
| Company | 4.08% | 4.08% | 2022 | |
| Company | 4.08% | 4.08% | 2022 | |
| Company | 4.08% | 4.08% | 2022 | |
| Company | 4.08% | 4.08% | 2022 | |
| Company | 2.86% | 2.86% | 2022 | |
| Company | 2.45% | 2.45% | 2022 | |
| Company | 2.45% | 2.45% | 2022 | |
| Company | 2.45% | 2.45% | 2022 | |
| Company | 2.45% | 2.45% | 2022 | |
| Company | 2.45% | 2.45% | 2022 | |
| Company | 2.45% | 2.45% | 2022 | |
| Individual | 2.04% | 2.04% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Individual | 1.63% | 1.63% | 2022 | |
| Individual | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 | |
| Company | 1.63% | 1.63% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Forgaard | Chief Executive Officer | 0 companies |
| Stian Egeland-Helgøy | Chief Executive Officer | 0 companies |
| Kjetil Skjæveland | Chief Executive Officer | 0 companies |
| Trond Arne Bø-Pedersen | Board of Directors | 0 companies |
| Bjørn Anders Dahle | Chairman | 0 companies |
| Kåre Idsøe | Board of Directors | 0 companies |