| Revenue | NOK 6,5M | +47% |
| EBITDA | NOK 2M | +1418% |
| Net profit | NOK 1,2M | +258% |
| Total assets | NOK 8,7M | +23% |
| Equity | NOK 4,8M | +31% |
| Employees | 1 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 037 | 3 029 | 5 714 | 5 184 | 7 077 | 6 189 | 7 711 | 6 230 | 7 536 | 7 666 | 8 260 | 6 050 | 4 397 | 6 464 |
| Staff expenses | −1 025 | −1 097 | −867 | −599 | 9 | −251 | −23 | −38 | −21 | −134 | −142 | −62 | −93 | −13 |
| EBITDA | 824 | 1 163 | 1 310 | 793 | 3 286 | 463 | 777 | 233 | 621 | 27 | 889 | 448 | −152 | 2 005 |
| Depreciation & amort. | −116 | −395 | −496 | −636 | −580 | −489 | −451 | −433 | −363 | −455 | −539 | −478 | −493 | −454 |
| EBIT | 708 | 767 | 814 | 158 | 2 706 | −26 | 326 | −200 | 258 | −428 | 350 | −30 | −646 | 1 551 |
| Net financials | 94 | −28 | −75 | 198 | −95 | −783 | −387 | −174 | −64 | 305 | −263 | −27 | −87 | −124 |
| Profit before tax | 802 | 739 | 739 | 356 | 2 612 | −809 | −61 | −374 | 193 | −123 | 87 | −57 | −732 | 1 427 |
| Tax | 235 | 201 | 207 | 36 | 642 | −24 | 120 | −53 | 48 | −54 | 57 | 47 | −0 | 272 |
| Net profit | 567 | 538 | 532 | 319 | 1 969 | −784 | −181 | −321 | 145 | −69 | 31 | −104 | −732 | 1 155 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 559 | 8 130 | 8 408 | 8 242 | 8 048 | 7 292 | 8 085 | 5 956 | 6 122 | 7 645 | 7 623 | 7 722 | 7 072 | 8 734 |
| Equity | 2 024 | 2 903 | 3 436 | 3 755 | 5 719 | 4 935 | 4 754 | 4 433 | 4 553 | 4 484 | 4 514 | 4 411 | 3 678 | 4 834 |
| Long-term debt | 0 | 2 776 | 2 616 | 2 462 | 496 | 385 | 269 | 184 | 118 | 1 219 | 1 428 | 1 429 | 1 542 | 1 542 |
| Short-term debt | 495 | 2 450 | 2 356 | 2 025 | 1 832 | 1 973 | 3 062 | 1 340 | 1 452 | 1 942 | 1 681 | 1 883 | 1 852 | 2 358 |
| Total debt | 536 | 5 227 | 4 972 | 4 487 | 2 329 | 2 357 | 3 331 | 1 524 | 1 570 | 3 161 | 3 109 | 3 311 | 3 394 | 3 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2008 | — | — |
NØ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lunde | Deputy Member | 0 companies |
| Nils Øyvind Solbakken | Chief Executive Officer | 0 companies |