| Revenue | NOK 132K | -24% |
| EBITDA | NOK 5K | +151% |
| Net profit | NOK 5K | +151% |
| Total assets | NOK 16K | +267% |
| Equity | NOK -27K | +16% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 414 | 1 391 | 1 231 | 1 344 | 1 402 | 897 | 1 343 | 1 354 | 1 244 | 981 | 275 | 180 | 181 | 198 | 174 | 132 |
| Staff expenses | −530 | −683 | −502 | −304 | −296 | −167 | −181 | −521 | −113 | −163 | −128 | −4 | −5 | −4 | 26 | −0 |
| EBITDA | 64 | −28 | 15 | 275 | 47 | −44 | 188 | −184 | 230 | 60 | −130 | 8 | −26 | −67 | −11 | 5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 64 | −28 | 15 | 275 | 47 | −44 | 188 | −184 | 230 | 60 | −130 | 8 | −26 | −67 | −11 | 5 |
| Net financials | −19 | −17 | −19 | −16 | −25 | −20 | −15 | −8 | −0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 45 | −45 | −4 | 259 | 21 | −65 | 173 | −192 | 229 | 60 | −130 | 8 | −26 | −67 | −11 | 5 |
| Tax | −0 | −0 | −0 | 31 | 6 | −6 | 36 | −0 | 9 | 14 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 45 | −45 | −4 | 228 | 15 | −58 | 137 | −192 | 220 | 46 | −130 | 8 | −26 | −67 | −11 | 5 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 233 | 289 | 367 | 309 | 337 | 388 | 141 | 360 | 213 | 63 | 70 | 60 | 6 | 4 | 16 |
| Equity | −15 | −60 | −64 | 164 | 179 | 120 | 258 | 66 | 147 | 193 | 62 | 70 | 44 | −22 | −33 | −27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 293 | 354 | 204 | 130 | 217 | 131 | 75 | 213 | 20 | 1 | 0 | 16 | 28 | 37 | 43 |
| Total debt | 269 | 293 | 354 | 204 | 130 | 217 | 131 | 75 | 213 | 20 | 1 | 0 | 16 | 28 | 37 | 43 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Roger Østli Andersen | Chairman | 0 companies |