| Revenue | NOK 345K | +0% |
| EBITDA | NOK 168K | +22% |
| Net profit | NOK 100K | +34% |
| Total assets | NOK 1,8M | +10% |
| Equity | NOK 1,5M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 309 | 250 | 275 | 275 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 345 | 345 | 345 | 345 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 204 | 246 | 164 | 214 | 196 | 225 | 209 | 229 | 209 | 232 | 203 | 173 | 151 | 209 | 154 | 138 | 168 |
| Depreciation & amort. | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −31 | −40 | −40 | −40 |
| EBIT | 176 | 218 | 135 | 186 | 168 | 197 | 181 | 200 | 181 | 204 | 175 | 145 | 123 | 178 | 114 | 98 | 128 |
| Net financials | −65 | −87 | −75 | −66 | −65 | −62 | −57 | −48 | −36 | −35 | −37 | −28 | −24 | −19 | −9 | −2 | 0 |
| Profit before tax | 111 | 131 | 60 | 119 | 103 | 135 | 124 | 153 | 145 | 169 | 138 | 117 | 99 | 159 | 105 | 96 | 129 |
| Tax | 31 | 37 | 17 | 33 | 29 | 36 | 34 | 37 | 34 | 38 | 29 | 26 | 22 | 35 | 28 | 21 | 28 |
| Net profit | 80 | 94 | 44 | 86 | 74 | 99 | 91 | 116 | 111 | 130 | 109 | 91 | 77 | 124 | 76 | 75 | 100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 701 | 1 755 | 1 771 | 1 780 | 1 763 | 1 792 | 1 753 | 1 917 | 1 908 | 1 935 | 1 944 | 1 912 | 1 930 | 1 642 | 1 756 | 1 624 | 1 782 |
| Equity | 180 | 274 | 317 | 382 | 456 | 555 | 645 | 743 | 854 | 984 | 1 076 | 1 167 | 1 244 | 1 369 | 1 375 | 1 450 | 1 540 |
| Long-term debt | 1 406 | 1 360 | 1 372 | 1 281 | 1 188 | 1 092 | 998 | 1 037 | 938 | 838 | 751 | 640 | 585 | 186 | 261 | 53 | 51 |
| Short-term debt | 115 | 122 | 81 | 117 | 119 | 145 | 110 | 137 | 116 | 113 | 116 | 105 | 100 | 87 | 120 | 122 | 190 |
| Total debt | 1 521 | 1 482 | 1 454 | 1 398 | 1 307 | 1 237 | 1 107 | 1 174 | 1 054 | 951 | 868 | 745 | 686 | 273 | 381 | 174 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2008 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oc Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Løberg-Andersen | Deputy Member | 0 companies |
| Odd Emil Carlsen | Chief Executive Officer | 0 companies |