| Revenue | NOK 9,1M | +28% |
| EBITDA | NOK 8,7M | +69% |
| Net profit | NOK -202K | +73% |
| Total assets | NOK 130,4M | +13% |
| Equity | NOK 2,2M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 006 | 7 833 | 8 083 | 7 120 | 9 087 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 790 | 4 992 | 7 724 | 5 112 | 8 653 |
| Depreciation & amort. | −0 | −0 | −2 656 | −2 546 | −2 486 |
| EBIT | 3 790 | 4 992 | 5 067 | 2 567 | 6 167 |
| Net financials | −1 294 | −1 285 | −2 081 | −3 512 | −6 425 |
| Profit before tax | 2 496 | 3 707 | 2 987 | −945 | −258 |
| Tax | 549 | 816 | 657 | −208 | −57 |
| Net profit | 1 947 | 2 892 | 2 330 | −737 | −202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75 256 | 74 662 | 72 219 | 115 005 | 130 440 |
| Equity | 2 760 | 3 181 | 3 163 | 2 426 | 2 224 |
| Long-term debt | 62 400 | 59 200 | 56 000 | 94 250 | 123 500 |
| Short-term debt | 10 096 | 12 281 | 13 056 | 18 330 | 4 716 |
| Total debt | 72 496 | 71 481 | 69 056 | 112 580 | 128 216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
EM Deputy Member | Deputy Member | 2018 – 2021 |
HJ Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Matre | Deputy Member | 0 companies |
| Helge Jørgensen | Chief Executive Officer | 0 companies |
| Jarle Christian Sørhaug | Chief Executive Officer | 0 companies |