Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Simed AS
AS
Active
Org 992215917
Doktor Holms Vei 19D, 0787
Oslo
Allmenn legetjeneste
·
NACE 86211
Est. 2008 · 18 years old
1 employees
www.avivahelse.no
Monitor
Share
Norway
/
Companies
/
Allmenn legetjeneste
/
Simed AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
15M
11M
8M
4M
0M
12M
2017
12M
0%
2018
12M
0%
2019
9M
-25%
2020
3M
-67%
2021
EBITDA
NOK millions
3M
2M
1M
1M
0M
2M
2017
2M
0%
2018
2M
0%
2019
0M
-100%
2020
0M
0%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
12 293
12 202
11 766
9 302
2 652
Staff expenses
−2 228
−2 820
−2 718
−1 682
−1 564
EBITDA
2 375
2 044
2 027
201
356
Depreciation & amort.
−2 456
−2 305
−1 242
−0
−0
EBIT
−81
−261
785
201
356
Net financials
−224
−179
−140
−39
−30
Profit before tax
−305
−441
645
161
325
Tax
−0
−0
−0
−188
−329
Net profit
−305
−441
645
349
654
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
6 969
6 537
2 905
3 823
4 161
Equity
−1 137
−1 578
−933
82
1 902
Long-term debt
6 760
6 955
3 161
2 747
1 931
Short-term debt
1 346
1 159
677
994
328
Total debt
8 106
8 115
3 838
3 741
2 259
Financial ratios
5-year trend
EBITDA margin
13.4%
This company
15.8%
Market median
15% below market
2017
2021
Equity ratio
45.7%
This company
38.2%
Market median
20% above market
2017
2021
Return on equity
34.4%
This company
18.4%
Market median
87% above market
2017
2021
Net profit margin
24.7%
This company
8.1%
Market median
205% above market
2017
2021
Asset turnover
0.64×
This company
1.12×
Market median
43% below market
2017
2021
Debt / equity
1.19×
This company
0.62×
Market median
92% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Simed AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
