| Revenue | NOK 1,1M | -7% |
| EBITDA | NOK 715K | -2% |
| Net profit | NOK -101K | +65% |
| Total assets | NOK 17,5M | +34% |
| Equity | NOK 427K | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 1 149 | 1 185 | 1 109 | 1 062 | 1 060 | 1 114 | 1 080 | 861 | 977 | 1 091 | 966 | 933 | 1 127 | 977 | 1 146 | 1 066 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −192 | −230 | −128 | −0 | 34 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −300 | 659 | 998 | 907 | 873 | 760 | 917 | 513 | 326 | 439 | 814 | 569 | 587 | 340 | 626 | 731 | 715 |
| Depreciation & amort. | −183 | −101 | −101 | −101 | −101 | −93 | −79 | −79 | −79 | −79 | −271 | −98 | −98 | −98 | −98 | −98 | −98 |
| EBIT | −483 | 558 | 897 | 806 | 772 | 666 | 838 | 434 | 247 | 360 | 543 | 471 | 489 | 242 | 528 | 633 | 618 |
| Net financials | −826 | −600 | −411 | −364 | −405 | −421 | −437 | −487 | −457 | −476 | −434 | −766 | −414 | −411 | −423 | −997 | −746 |
| Profit before tax | −1 309 | −42 | 486 | 443 | 367 | 246 | 401 | −54 | −209 | −116 | 109 | −295 | 75 | −169 | 106 | −364 | −129 |
| Tax | −369 | −12 | 136 | 124 | 103 | 67 | 113 | −23 | −55 | −30 | 22 | −58 | 17 | −37 | 30 | −80 | −28 |
| Net profit | −939 | −30 | 350 | 319 | 264 | 179 | 287 | −30 | −154 | −87 | 87 | −237 | 59 | −132 | 76 | −284 | −101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 236 | 12 144 | 10 269 | 10 431 | 10 277 | 10 414 | 10 072 | 12 971 | 12 721 | 13 289 | 13 871 | 13 592 | 13 412 | 13 372 | 13 366 | 13 012 | 17 454 |
| Equity | −838 | 2 231 | 2 581 | 2 900 | 1 664 | 1 543 | 1 230 | 1 200 | 1 046 | 959 | 1 046 | 809 | 868 | 736 | 812 | 528 | 427 |
| Long-term debt | 12 990 | 9 878 | 7 617 | 7 503 | 8 582 | 8 549 | 8 701 | 11 684 | 11 391 | 12 080 | 12 553 | 12 318 | 12 200 | 12 098 | 11 994 | 11 667 | 0 |
| Short-term debt | 84 | 35 | 72 | 28 | 30 | 322 | 141 | 87 | 285 | 250 | 272 | 465 | 344 | 538 | 560 | 817 | 6 133 |
| Total debt | 13 074 | 9 913 | 7 688 | 7 531 | 8 612 | 8 871 | 8 842 | 11 771 | 11 676 | 12 330 | 12 825 | 12 783 | 12 544 | 12 636 | 12 555 | 12 484 | 17 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2015 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solbu Eiendomsforvaltning As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Kleiva | Deputy Member | 0 companies |
| Erik Kleiva | Chief Executive Officer | 0 companies |