| Revenue | NOK 1,4M | -7% |
| EBITDA | NOK -85K | +28% |
| Net profit | NOK -92K | +26% |
| Total assets | NOK 357K | -39% |
| Equity | NOK -870K | -10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 680 | 1 275 | 1 513 | 1 484 | 1 377 |
| Staff expenses | −971 | −669 | −426 | −580 | −589 |
| EBITDA | −226 | −366 | −6 | −117 | −85 |
| Depreciation & amort. | −21 | −14 | −13 | −13 | −11 |
| EBIT | −247 | −380 | −19 | −131 | −96 |
| Net financials | 0 | 0 | −0 | −0 | −0 |
| Profit before tax | −247 | −380 | −19 | −131 | −96 |
| Tax | 186 | −0 | −0 | −6 | −4 |
| Net profit | −433 | −380 | −19 | −125 | −92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 398 | 281 | 436 | 582 | 357 |
| Equity | −288 | −668 | −686 | −791 | −870 |
| Long-term debt | 50 | 543 | 543 | 543 | 543 |
| Short-term debt | 635 | 406 | 559 | 829 | 685 |
| Total debt | 685 | 949 | 1 102 | 1 372 | 1 228 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SH Chief Executive Officer | Chief Executive Officer | 2018 |
KA Deputy Member | Deputy Member | 2018 |
NJ Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Samuel Hafsahl | Chief Executive Officer | 0 companies |
| Kirsti Asprusten | Deputy Member | 0 companies |
| Nils Jørgen Arvid Lindroos | Chief Executive Officer | 0 companies |
| Camilla Eliasson | Board of Directors | 0 companies |
| Paulus Carl Ingvar Eliasson | Chairman | 0 companies |