| Revenue | NOK 22,1M | -3% |
| EBITDA | NOK 1,1M | -48% |
| Net profit | NOK 904K | -48% |
| Total assets | NOK 10,3M | +4% |
| Equity | NOK 8,5M | +12% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 373 | 16 925 | 19 569 | 22 853 | 22 084 |
| Staff expenses | −2 468 | −3 111 | −3 737 | −4 768 | −5 465 |
| EBITDA | 1 559 | 1 299 | 1 353 | 2 142 | 1 123 |
| Depreciation & amort. | −10 | −31 | −47 | −56 | −39 |
| EBIT | 1 549 | 1 269 | 1 306 | 2 086 | 1 084 |
| Net financials | −56 | −106 | 62 | −351 | −179 |
| Profit before tax | 1 493 | 1 163 | 1 368 | 1 734 | 904 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 493 | 1 163 | 1 368 | 1 734 | 904 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 572 | 7 369 | 8 030 | 9 878 | 10 308 |
| Equity | 3 380 | 4 543 | 5 910 | 7 645 | 8 549 |
| Long-term debt | 98 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 094 | 2 826 | 2 120 | 2 233 | 1 759 |
| Total debt | 3 192 | 2 826 | 2 120 | 2 233 | 1 759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60.57% | 60.57% | 2024 | |
| Company | 24.23% | 24.23% | 2024 | |
| Individual | 8.33% | 8.33% | 2024 | |
| Company | 3.08% | 3.08% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Christin Fossum | Deputy Member | 0 companies |
| Gunhild Aadahl | Board of Directors | 0 companies |
| Mikkel Storleer Eriksen | Board of Directors | 0 companies |
| Kenneth Stene | Board of Directors | 0 companies |
| Jan-Erik Vinnem | Chairman | 0 companies |
| Robert Joe Klein | Board of Directors | 0 companies |
| Harald Øren | Board of Directors | 0 companies |