| Revenue | NOK 45K | -84% |
| EBITDA | NOK -122K | -154% |
| Net profit | NOK -153K | -196% |
| Total assets | NOK 2K | -99% |
| Equity | NOK -1M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 951 | 8 338 | 9 179 | 8 595 | 7 930 | 9 437 | 15 124 | 17 817 | 27 060 | 30 256 | 30 565 | 10 167 | 76 | 0 | 79 | 2 019 | 273 | 45 |
| Staff expenses | −1 693 | −4 504 | −3 006 | −2 675 | −2 148 | −2 561 | −4 031 | −4 660 | −7 563 | −8 475 | −6 883 | −3 997 | −777 | 58 | −0 | −0 | −0 | −0 |
| EBITDA | −190 | 1 495 | 2 246 | 1 850 | −86 | −1 339 | 2 355 | 1 925 | 3 187 | 3 403 | 6 133 | 897 | −10 929 | −469 | −7 | 1 397 | 226 | −122 |
| Depreciation & amort. | −44 | −92 | −146 | −104 | −104 | −110 | −335 | −1 026 | −2 122 | −1 126 | −211 | −830 | −16 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −234 | 1 403 | 2 100 | 1 746 | −190 | −1 450 | 2 020 | 899 | 1 065 | 2 277 | 5 922 | 68 | −10 945 | −469 | −7 | 1 397 | 226 | −122 |
| Net financials | −37 | 18 | 61 | 35 | −46 | −141 | −467 | 345 | −413 | −240 | −367 | 41 | −164 | −152 | −71 | −55 | −68 | −31 |
| Profit before tax | −271 | 1 421 | 2 161 | 1 781 | −236 | −1 591 | 1 553 | 1 244 | 652 | 2 037 | 5 556 | 109 | −11 109 | −620 | −78 | 1 342 | 158 | −153 |
| Tax | −0 | 339 | 368 | 186 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −271 | 1 082 | 1 793 | 1 595 | −236 | −1 591 | 1 553 | 1 244 | 652 | 2 037 | 5 556 | 109 | −11 109 | −620 | −78 | 1 342 | 158 | −153 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 891 | 3 348 | 4 634 | 5 853 | 5 975 | 5 964 | 10 807 | 16 984 | 21 071 | 14 030 | 17 831 | 12 661 | 723 | 212 | 229 | 134 | 148 | 2 |
| Equity | −171 | 911 | 2 704 | 4 314 | 4 079 | 2 488 | 3 941 | 5 185 | 5 249 | 4 126 | 9 055 | 8 987 | −2 122 | −2 742 | −2 820 | −1 048 | −890 | −1 043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 4 520 | 2 750 | 1 833 | 2 417 | 1 333 | 500 | 500 | 0 | 625 | 403 | 218 |
| Short-term debt | 2 062 | 2 413 | 1 930 | 1 538 | 1 896 | 3 476 | 6 766 | 7 278 | 13 072 | 8 071 | 6 360 | 2 341 | 2 344 | 2 454 | 3 049 | 557 | 635 | 826 |
| Total debt | 2 062 | 2 436 | 1 930 | 1 538 | 1 896 | 3 476 | 6 865 | 11 799 | 15 822 | 9 904 | 8 776 | 3 674 | 2 844 | 2 954 | 3 049 | 1 182 | 1 038 | 1 045 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Bjørndalsæter | Board of Directors | 0 companies |
| Morten Rånes | Board of Directors | 0 companies |
| Arve Paalsrud | Chairman | 0 companies |