| Revenue | NOK 4,5M | -12% |
| EBITDA | NOK 786K | +8% |
| Net profit | NOK 650K | +10% |
| Total assets | NOK 5,4M | +61% |
| Equity | NOK 2,4M | +14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 247 | 2 900 | 4 871 | 5 076 | 4 490 |
| Staff expenses | −1 285 | −1 305 | −1 923 | −2 022 | −1 881 |
| EBITDA | −115 | −547 | −10 | 727 | 786 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −65 |
| EBIT | −115 | −547 | −10 | 727 | 721 |
| Net financials | 5 | 1 | 11 | 28 | 113 |
| Profit before tax | −111 | −546 | 1 | 755 | 834 |
| Tax | −24 | −120 | 0 | 166 | 184 |
| Net profit | −86 | −426 | 0 | 589 | 650 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 449 | 2 667 | 2 690 | 3 362 | 5 419 |
| Equity | 2 081 | 2 061 | 2 062 | 2 105 | 2 408 |
| Long-term debt | 24 | 18 | 14 | 10 | 1 976 |
| Short-term debt | 344 | 588 | 614 | 1 247 | 1 035 |
| Total debt | 368 | 606 | 628 | 1 257 | 3 011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Solheim | Deputy Member | 0 companies |
| Espen Mikalsen | Chairman | 0 companies |