| Revenue | NOK 2,9M | -5% |
| EBITDA | NOK 1,2M | -48% |
| Net profit | NOK 452K | -66% |
| Total assets | NOK 16M | -2% |
| Equity | NOK 7,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 745 | 2 324 | 2 269 | 2 303 | 2 444 | 2 395 | 2 292 | 2 300 | 2 464 | 2 420 | 2 594 | 2 889 | 3 063 | 2 912 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −8 | −26 | 460 | 1 657 | 1 916 | 1 958 | 2 044 | 1 888 | 1 754 | 1 903 | 1 960 | 1 910 | 1 908 | 2 123 | 2 366 | 1 238 |
| Depreciation & amort. | −0 | −0 | −0 | −103 | −294 | −305 | −310 | −325 | −324 | −320 | −320 | −320 | −320 | −320 | −320 | −320 | −320 |
| EBIT | −0 | −8 | −26 | 357 | 1 362 | 1 612 | 1 648 | 1 719 | 1 565 | 1 434 | 1 583 | 1 640 | 1 589 | 1 588 | 1 803 | 2 046 | 918 |
| Net financials | 1 | −138 | −108 | −567 | −742 | −723 | −610 | −550 | −374 | −507 | −405 | −390 | −180 | −133 | −208 | −325 | −338 |
| Profit before tax | 1 | −146 | −133 | −210 | 620 | 889 | 1 038 | 1 169 | 1 191 | 927 | 1 178 | 1 250 | 1 410 | 1 455 | 1 594 | 1 721 | 580 |
| Tax | 0 | −0 | −0 | −137 | 174 | 239 | 280 | 285 | 281 | 204 | 251 | 275 | 310 | 320 | 351 | 378 | 127 |
| Net profit | 0 | −146 | −133 | −73 | 447 | 650 | 758 | 884 | 910 | 723 | 926 | 975 | 1 099 | 1 135 | 1 244 | 1 343 | 452 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 3 974 | 6 290 | 22 089 | 21 178 | 21 909 | 19 933 | 19 458 | 18 403 | 18 391 | 17 805 | 17 564 | 17 191 | 16 984 | 17 375 | 16 351 | 16 029 |
| Equity | 100 | −45 | −178 | −252 | 195 | 845 | 1 603 | 2 486 | 3 397 | 4 120 | 5 046 | 6 021 | 7 121 | 7 849 | 7 923 | 7 940 | 7 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 710 | 20 297 | 13 109 | 12 384 | 11 848 | 13 571 | 12 476 | 11 269 | 9 741 | 8 286 | 7 174 | 6 478 | 7 360 |
| Short-term debt | 0 | 1 019 | 3 469 | 1 014 | 272 | 766 | 5 221 | 4 587 | 3 159 | 700 | 283 | 274 | 330 | 849 | 2 278 | 1 933 | 745 |
| Total debt | 0 | 4 019 | 6 469 | 22 341 | 20 983 | 21 064 | 18 331 | 16 972 | 15 006 | 14 271 | 12 758 | 11 542 | 10 071 | 9 135 | 9 452 | 8 411 | 8 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nobi Konsern As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Solheim | Deputy Member | 0 companies |
| Espen Mikalsen | Chairman | 0 companies |