| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK 329K | -63% |
| Net profit | NOK -1,7M | -97% |
| Total assets | NOK 38,3M | +10% |
| Equity | NOK 6,9M | +66% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 580 | 1 387 | 1 293 | 1 332 | 1 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 449 | 687 | 889 | 886 | 329 |
| Depreciation & amort. | −513 | −513 | −513 | −513 | −513 |
| EBIT | −63 | 174 | 376 | 373 | −184 |
| Net financials | −766 | −706 | −1 362 | −1 452 | −1 995 |
| Profit before tax | −830 | −532 | −985 | −1 079 | −2 179 |
| Tax | −0 | −600 | −217 | −192 | −434 |
| Net profit | −830 | 68 | −769 | −887 | −1 745 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 140 | 19 897 | 34 069 | 34 875 | 38 309 |
| Equity | −1 760 | 5 000 | 4 231 | 4 128 | 6 872 |
| Long-term debt | 14 829 | 14 829 | 29 673 | 30 515 | 31 297 |
| Short-term debt | 70 | 68 | 164 | 231 | 139 |
| Total debt | 14 899 | 14 897 | 29 837 | 30 747 | 31 436 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GU Contact Person | Contact Person | 2022 |
| Former (3) | ||
AK Deputy Member | Deputy Member | 2008 – 2022 |
PB Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
IB Deputy Member | Deputy Member | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2008 – 2022 | |
| Board of Directors | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kjell Johansen | Deputy Member | 0 companies |
| Peer Bernhard Johansen | Chief Executive Officer | 0 companies |
| Gard Utkilen | Contact Person | 0 companies |
| Inger Bülow-Berntzen | Deputy Member | 0 companies |
| Arne Bülow-Berntzen | Chairman | 0 companies |
| Lars Bülow-Berntzen | Board of Directors | 0 companies |
| Anders Buchardt | Chairman | 0 companies |