| Revenue | NOK 8,1M | +9% |
| EBITDA | NOK -24K | -112% |
| Net profit | NOK -61K | -144% |
| Total assets | NOK 1,8M | +77% |
| Equity | NOK -752K | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 402 | 4 365 | 7 122 | 8 357 | 8 086 | 5 004 | 4 637 | 7 383 | 7 719 | 7 891 | 7 564 | 7 452 | 7 422 | 8 091 |
| Staff expenses | −5 039 | −2 981 | −4 677 | −5 599 | −4 749 | −3 133 | −2 929 | −4 673 | −4 488 | −5 149 | −5 423 | −5 505 | −5 141 | −5 856 |
| EBITDA | 20 | −219 | 388 | −39 | 68 | −161 | 112 | −227 | −395 | 94 | 66 | 92 | 198 | −24 |
| Depreciation & amort. | −5 | −15 | −28 | −52 | −94 | −73 | −40 | −7 | −0 | −2 | −18 | −34 | −34 | −0 |
| EBIT | 15 | −234 | 359 | −91 | −26 | −234 | 72 | −234 | −395 | 92 | 48 | 58 | 164 | −24 |
| Net financials | 8 | −5 | −7 | −13 | −13 | −12 | −17 | −70 | −57 | −49 | −40 | −35 | −26 | −37 |
| Profit before tax | 23 | −239 | 353 | −104 | −40 | −246 | 55 | −304 | −452 | 43 | 8 | 22 | 139 | −61 |
| Tax | 8 | −8 | 50 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 | −231 | 303 | −103 | −40 | −246 | 55 | −304 | −452 | 43 | 8 | 22 | 139 | −61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 058 | 897 | 2 022 | 2 353 | 1 190 | 989 | 1 388 | 2 036 | 1 383 | 1 474 | 1 445 | 1 344 | 995 | 1 759 |
| Equity | 115 | −116 | 187 | 84 | 44 | −202 | −148 | −451 | −903 | −860 | −852 | −830 | −691 | −752 |
| Long-term debt | 3 | 0 | 0 | 95 | 65 | 44 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 940 | 1 013 | 1 773 | 2 175 | 1 081 | 1 147 | 1 513 | 2 487 | 2 287 | 2 334 | 2 297 | 2 174 | 1 687 | 2 512 |
| Total debt | 1 942 | 1 013 | 1 835 | 2 269 | 1 146 | 1 191 | 1 536 | 2 487 | 2 287 | 2 334 | 2 297 | 2 174 | 1 687 | 2 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Anders Flygh | Deputy Member | 0 companies |
| Heikki Hurmalainen | Chairman | 0 companies |
| Andreas Henrik Flygh | Chairman | 0 companies |