| Revenue | NOK 16M | +7% |
| EBITDA | NOK 141K | -53% |
| Net profit | NOK 143K | -46% |
| Total assets | NOK 1,7M | +4% |
| Equity | NOK 121K | +2% |
| Employees | 23 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 266 | 9 583 | 9 254 | 9 876 | 10 196 | 10 281 | 10 544 | 9 789 | 11 634 | 15 878 | 18 491 | 14 787 | 11 435 | 11 641 | 11 780 | 13 578 | 15 034 | 16 019 |
| Staff expenses | −2 445 | −2 558 | −2 458 | −2 719 | −2 730 | −2 825 | −2 954 | −2 794 | −3 228 | −4 658 | −5 169 | −4 425 | −3 356 | −3 162 | −3 243 | −3 686 | −3 930 | −4 345 |
| EBITDA | 1 268 | 794 | 540 | 450 | 537 | 529 | 450 | 388 | 345 | 453 | 1 125 | 530 | 51 | 628 | 272 | 12 | 297 | 141 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 268 | 794 | 540 | 450 | 537 | 529 | 450 | 388 | 345 | 453 | 1 125 | 530 | 51 | 628 | 272 | 12 | 297 | 141 |
| Net financials | 78 | 37 | 27 | 32 | 28 | 23 | 20 | 3 | 1 | 6 | 17 | 21 | 10 | 6 | 22 | 33 | 43 | 43 |
| Profit before tax | 1 346 | 831 | 567 | 483 | 566 | 551 | 470 | 390 | 346 | 460 | 1 142 | 551 | 61 | 634 | 294 | 45 | 340 | 183 |
| Tax | 377 | 236 | 159 | 141 | 162 | 154 | 127 | 116 | 86 | 110 | 263 | 123 | 13 | 139 | 65 | 10 | 75 | 40 |
| Net profit | 969 | 594 | 408 | 342 | 404 | 397 | 343 | 274 | 259 | 349 | 880 | 428 | 48 | 494 | 229 | 35 | 266 | 143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 152 | 1 757 | 1 588 | 1 488 | 1 492 | 1 395 | 1 286 | 1 153 | 1 736 | 1 726 | 2 577 | 1 722 | 1 652 | 1 673 | 1 455 | 1 331 | 1 668 | 1 736 |
| Equity | 219 | 184 | 192 | 194 | 150 | 77 | 70 | 34 | 44 | 53 | 33 | 460 | 509 | 103 | 107 | 112 | 118 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 933 | 1 573 | 1 396 | 1 294 | 1 342 | 1 318 | 1 216 | 1 119 | 1 693 | 1 673 | 2 544 | 1 262 | 1 143 | 1 570 | 1 348 | 1 219 | 1 551 | 1 615 |
| Total debt | 1 933 | 1 573 | 1 396 | 1 294 | 1 342 | 1 318 | 1 216 | 1 119 | 1 693 | 1 673 | 2 544 | 1 262 | 1 143 | 1 570 | 1 348 | 1 219 | 1 551 | 1 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MH Deputy Member | Deputy Member | 2008 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Henie Kristiansen | Chief Executive Officer | 0 companies |
| Morten Hals | Deputy Member | 0 companies |
| Anne Marie Henie Jacobsen | Chief Executive Officer | 0 companies |
| Annette Julie Qvist | Chairman | 0 companies |