| Revenue | NOK 8,1M | -63% |
| EBITDA | NOK -1,1M | -188% |
| Net profit | NOK -1,8M | -1267% |
| Total assets | NOK 26,3M | +13% |
| Equity | NOK 6,4M | -34% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | 1 103 | 793 | 276 | 245 | 797 | 1 315 | 1 340 | 9 759 | 10 670 | 646 | 13 967 | 10 185 | 8 263 | 1 309 | 21 639 | 8 105 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −15 | −0 | −359 | −423 | −688 | −711 | −924 | −1 130 | −1 049 | −783 | −954 | −1 019 |
| EBITDA | 231 | 199 | 248 | −16 | −83 | 88 | 319 | 34 | 1 035 | 1 108 | −705 | 1 720 | 1 099 | 959 | −914 | 1 293 | −1 134 |
| Depreciation & amort. | −1 | −6 | −6 | −6 | −11 | −0 | −0 | −1 | −9 | −14 | −18 | −15 | −12 | −114 | −187 | −182 | −182 |
| EBIT | 230 | 194 | 242 | −21 | −94 | 88 | 319 | 33 | 1 026 | 1 094 | −724 | 1 705 | 1 087 | 845 | −1 101 | 1 110 | −1 316 |
| Net financials | 2 | −3 | −0 | 1 | 14 | −147 | −203 | −217 | −377 | −130 | −205 | −484 | −54 | −195 | −621 | −1 255 | −957 |
| Profit before tax | 232 | 190 | 242 | −20 | −80 | −59 | 115 | −184 | 649 | 964 | −929 | 1 221 | 1 033 | 650 | −1 721 | −145 | −2 273 |
| Tax | 63 | 58 | 68 | 4 | −20 | −15 | 34 | −40 | 186 | 254 | −190 | 298 | 237 | 152 | −360 | −13 | −470 |
| Net profit | 169 | 132 | 174 | −24 | −60 | −44 | 81 | −144 | 463 | 710 | −739 | 923 | 796 | 498 | −1 361 | −132 | −1 803 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 703 | 687 | 691 | 671 | 5 891 | 6 067 | 9 219 | 5 924 | 2 079 | 12 269 | 12 545 | 4 937 | 15 127 | 21 845 | 23 182 | 26 293 |
| Equity | 272 | 404 | 578 | 554 | 494 | 451 | 532 | 388 | 851 | 1 561 | 822 | 1 745 | 2 541 | 3 039 | 1 678 | 9 699 | 6 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 562 | 1 877 | 3 | 9 000 | 6 503 | 2 | 9 732 | 16 105 | 12 540 | 15 970 |
| Short-term debt | 196 | 298 | 109 | 134 | 176 | 5 440 | 5 535 | 7 269 | 3 196 | 515 | 2 447 | 4 296 | 2 395 | 2 356 | 4 062 | 944 | 3 927 |
| Total debt | 198 | 299 | 109 | 137 | 176 | 5 440 | 5 535 | 8 831 | 5 073 | 518 | 11 447 | 10 800 | 2 397 | 12 088 | 20 168 | 13 483 | 19 897 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Heim | Chairman | 0 companies |
| Karoline Solberg Heim | Board of Directors | 0 companies |