| Revenue | NOK 0 | — |
| EBITDA | NOK -523K | -311% |
| Net profit | NOK 28,6M | +125% |
| Total assets | NOK 116,1M | +75% |
| Equity | NOK 1,6M | -57% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 354 | 870 | 0 | 0 | 0 | 61 | 0 | 0 | 3 757 | 6 153 | 3 033 | 1 724 | 853 | 0 | 0 | 0 |
| Staff expenses | −650 | −679 | −0 | 76 | −0 | −0 | −0 | −0 | −1 374 | −3 452 | −1 589 | −689 | −416 | −0 | 107 | −0 |
| EBITDA | −16 | −333 | −140 | 21 | −30 | 36 | −28 | −66 | 125 | 384 | 90 | −319 | 280 | −190 | −127 | −523 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −333 | −140 | 21 | −30 | 36 | −28 | −66 | 125 | 384 | 90 | −319 | 280 | −190 | −127 | −523 |
| Net financials | −34 | −9 | −8 | 0 | −0 | −0 | 0 | −0 | 76 | −65 | 20 | −123 | −1 436 | 9 924 | 15 400 | 37 110 |
| Profit before tax | −50 | −342 | −149 | 22 | −30 | 36 | −28 | −66 | 201 | 319 | 110 | −442 | −1 155 | 9 735 | 15 273 | 36 588 |
| Tax | 2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 76 | −0 | −0 | −0 | 2 581 | 7 975 |
| Net profit | −52 | −342 | −148 | 22 | −30 | 36 | −28 | −66 | 201 | 319 | 34 | −442 | −1 155 | 9 735 | 12 691 | 28 613 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 157 | 144 | 95 | 57 | 102 | 103 | 114 | 3 604 | 5 735 | 30 042 | 45 195 | 50 141 | 42 253 | 66 192 | 116 057 |
| Equity | 48 | — | — | −420 | −450 | −414 | −442 | −508 | −307 | 12 | 3 646 | 3 205 | 2 049 | 11 784 | 3 727 | 1 605 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 829 | 18 236 | 1 647 | 9 443 | 3 992 |
| Short-term debt | 515 | 451 | 586 | 515 | 507 | 516 | 545 | 622 | 3 911 | 5 723 | 26 396 | 26 161 | 29 856 | 28 822 | 53 022 | 110 460 |
| Total debt | 516 | 451 | 586 | 515 | 507 | 516 | 545 | 622 | 3 911 | 5 723 | 26 396 | 41 990 | 48 092 | 30 469 | 62 465 | 114 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernt Østhus As | Company | 92.0% | 92.0% | 2022 |
Waldum As | Company | 4.0% | 4.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
Klinka As | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Eivind Østhus | Chief Executive Officer | 0 companies |
| Martin Lein Staveli | Board of Directors | 0 companies |