| Revenue | NOK 10M | +23% |
| EBITDA | NOK 5,3M | +45% |
| Net profit | NOK 4,4M | +45% |
| Total assets | NOK 7,8M | +43% |
| Equity | NOK 5,7M | +45% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 916 | 2 671 | 4 280 | 3 563 | 3 797 | 3 184 | 4 968 | 5 000 | 4 989 | 5 000 | 6 501 | 7 044 | 7 062 | 7 190 | 8 227 | 8 094 | 9 984 |
| Staff expenses | −1 535 | −2 022 | −2 585 | −2 355 | −2 396 | −2 515 | −2 757 | −2 809 | −2 769 | −2 816 | −3 014 | −3 080 | −3 179 | −3 358 | −3 608 | −3 787 | −3 936 |
| EBITDA | 165 | 451 | 1 456 | 983 | 1 067 | 430 | 1 970 | 1 949 | 2 011 | 1 656 | 2 750 | 3 586 | 3 244 | 3 142 | 3 876 | 3 641 | 5 291 |
| Depreciation & amort. | −15 | −15 | −19 | −11 | −10 | −6 | −0 | −0 | −6 | −7 | −9 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 151 | 436 | 1 437 | 972 | 1 056 | 423 | 1 970 | 1 949 | 2 005 | 1 648 | 2 741 | 3 586 | 3 244 | 3 142 | 3 876 | 3 641 | 5 291 |
| Net financials | 17 | 7 | 40 | 97 | 84 | 69 | 87 | 83 | 38 | 40 | 48 | 86 | 74 | 40 | 91 | 229 | 330 |
| Profit before tax | 168 | 443 | 1 478 | 1 069 | 1 141 | 493 | 2 057 | 2 032 | 2 042 | 1 689 | 2 789 | 3 673 | 3 318 | 3 182 | 3 967 | 3 870 | 5 621 |
| Tax | 46 | 125 | 415 | 306 | 321 | 139 | 559 | 554 | 515 | 407 | 646 | 808 | 730 | 700 | 873 | 853 | 1 242 |
| Net profit | 122 | 318 | 1 063 | 763 | 820 | 353 | 1 498 | 1 478 | 1 528 | 1 282 | 2 143 | 2 865 | 2 588 | 2 482 | 3 094 | 3 017 | 4 378 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 1 059 | 2 687 | 2 995 | 2 413 | 1 742 | 4 116 | 2 152 | 2 675 | 2 557 | 3 637 | 4 882 | 4 666 | 4 322 | 5 252 | 5 460 | 7 823 |
| Equity | 122 | 441 | 1 503 | 767 | 786 | 640 | 838 | 1 116 | 1 644 | 1 625 | 2 469 | 3 533 | 3 321 | 3 053 | 3 748 | 3 965 | 5 743 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 618 | 1 183 | 2 229 | 1 627 | 1 103 | 3 279 | 1 036 | 1 031 | 931 | 1 168 | 1 349 | 1 345 | 1 269 | 1 505 | 1 496 | 2 080 |
| Total debt | 618 | 618 | 1 183 | 2 229 | 1 627 | 1 103 | 3 279 | 1 036 | 1 032 | 931 | 1 168 | 1 349 | 1 345 | 1 269 | 1 505 | 1 496 | 2 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Øyvind Frogner | Chief Executive Officer | 0 companies |
| Tor Erik Mørk | Deputy Member | 0 companies |
| Øystein John Johnsen | Chairman | 0 companies |