| Revenue | NOK 1,3M | -59% |
| EBITDA | NOK -81K | +80% |
| Net profit | NOK -85K | +75% |
| Total assets | NOK 756K | -48% |
| Equity | NOK 533K | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 391 | 4 333 | 3 716 | 2 526 | 2 024 | 1 704 | 2 398 | 3 170 | 4 387 | 4 677 | 5 163 | 5 230 | 3 100 | 1 274 |
| Staff expenses | −1 814 | −2 500 | −2 613 | −1 744 | −829 | −926 | −1 380 | −2 057 | −2 861 | −3 255 | −3 485 | −3 634 | −2 004 | −0 |
| EBITDA | 426 | 261 | −256 | −416 | 182 | 60 | 217 | 35 | 205 | 42 | 257 | −213 | −407 | −81 |
| Depreciation & amort. | −73 | −110 | −123 | −100 | −81 | −28 | −14 | −11 | −9 | −9 | −16 | −15 | −14 | −0 |
| EBIT | 353 | 151 | −378 | −516 | 101 | 32 | 203 | 24 | 196 | 33 | 241 | −228 | −421 | −81 |
| Net financials | 1 | −16 | −4 | −27 | −31 | −24 | −17 | −15 | −15 | −16 | −13 | −14 | −3 | −0 |
| Profit before tax | 354 | 135 | −382 | −542 | 70 | 8 | 186 | 8 | 180 | 17 | 228 | −241 | −425 | −81 |
| Tax | 103 | 44 | −104 | −150 | 24 | 13 | 53 | 18 | 50 | 7 | 55 | −51 | −91 | 3 |
| Net profit | 251 | 91 | −278 | −392 | 46 | −5 | 133 | −10 | 130 | 9 | 173 | −191 | −334 | −85 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 486 | 1 223 | 792 | 420 | 595 | 592 | 836 | 1 074 | 1 140 | 1 376 | 1 593 | 1 621 | 1 466 | 756 |
| Equity | 361 | 452 | 174 | −218 | −173 | 122 | 255 | 246 | 376 | 385 | 558 | 367 | 618 | 533 |
| Long-term debt | 9 | 8 | 0 | 0 | 534 | 231 | 61 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 116 | 763 | 618 | 639 | 234 | 239 | 520 | 818 | 765 | 991 | 1 035 | 1 253 | 848 | 223 |
| Total debt | 1 125 | 771 | 618 | 639 | 768 | 469 | 581 | 828 | 765 | 991 | 1 035 | 1 253 | 848 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Steen Kaels | Deputy Member | 0 companies |
| Daniel Peter Barth | Chairman | 0 companies |