| Revenue | NOK 82K | -49% |
| EBITDA | NOK 80K | +160% |
| Net profit | NOK 80K | +44% |
| Total assets | NOK 2,3M | -2% |
| Equity | NOK 1,8M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 478 | 2 212 | 2 825 | 1 992 | 147 | 187 | 161 | 116 | 89 | 640 | 606 | 714 | 564 | 605 | 672 | 160 | 82 |
| Staff expenses | −1 402 | −1 561 | −1 904 | −1 195 | 72 | −15 | −1 | −0 | −0 | −559 | −566 | −653 | −433 | −492 | −727 | −250 | 2 |
| EBITDA | 690 | 198 | 658 | 588 | 24 | 106 | 85 | 16 | 34 | −31 | −53 | −44 | 81 | −3 | −213 | −133 | 80 |
| Depreciation & amort. | −7 | −14 | −14 | −111 | −104 | −104 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 682 | 184 | 644 | 477 | −80 | 2 | 77 | 16 | 34 | −31 | −53 | −44 | 81 | −3 | −213 | −133 | 80 |
| Net financials | 4 | −5 | 0 | 0 | 340 | 0 | 0 | 0 | 0 | 0 | 480 | 756 | 110 | 381 | −0 | 188 | 0 |
| Profit before tax | 687 | 179 | 644 | 477 | 259 | 2 | 77 | 16 | 34 | −31 | 427 | 712 | 191 | 378 | −213 | 56 | 80 |
| Tax | 198 | 53 | 187 | 132 | −0 | −0 | 21 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 489 | 126 | 457 | 345 | 259 | 2 | 56 | −0 | 34 | −31 | 427 | 712 | 191 | 378 | −213 | 56 | 80 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 356 | 1 084 | 1 747 | 1 270 | 1 283 | 1 278 | 1 204 | 1 060 | 1 110 | 1 748 | 1 743 | 2 539 | 1 755 | 2 268 | 2 410 | 2 328 | 2 287 |
| Equity | 389 | 515 | 572 | 917 | 1 176 | 938 | 994 | 994 | 1 027 | 997 | 1 423 | 2 136 | 1 526 | 1 905 | 1 692 | 1 747 | 1 827 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 966 | 569 | 1 176 | 354 | 106 | 340 | 210 | 66 | 83 | 751 | 320 | 403 | 228 | 363 | 718 | 581 | 459 |
| Total debt | 967 | 569 | 1 176 | 354 | 106 | 340 | 210 | 66 | 83 | 751 | 320 | 403 | 228 | 363 | 718 | 581 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Deputy Member | Deputy Member | 2008 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gro Frydenlund | Deputy Member | 0 companies |
| Martin Bakken | Chief Executive Officer | 0 companies |
| Kai-Rune Slettemoen | Chairman | 0 companies |