| Revenue | NOK 4,1M | +15% |
| EBITDA | NOK 56K | -55% |
| Net profit | NOK 44K | -60% |
| Total assets | NOK 2,1M | +168% |
| Equity | NOK 375K | +13% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 901 | 3 244 | 3 498 | 3 592 | 4 132 |
| Staff expenses | −2 071 | −2 474 | −2 521 | −2 417 | −3 046 |
| EBITDA | 55 | −100 | 46 | 125 | 56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 55 | −100 | 46 | 125 | 56 |
| Net financials | 0 | 1 | 1 | 1 | 0 |
| Profit before tax | 55 | −99 | 47 | 126 | 57 |
| Tax | 12 | −0 | −0 | 17 | 13 |
| Net profit | 43 | −99 | 47 | 110 | 44 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 934 | 652 | 653 | 775 | 2 078 |
| Equity | 273 | 174 | 221 | 331 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 661 | 478 | 432 | 443 | 1 702 |
| Total debt | 661 | 478 | 432 | 443 | 1 702 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Deputy Member | Deputy Member | 2021 |
AH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
ØR Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Aase | Chief Executive Officer | 0 companies |
| Jan-Marcos Aalmo Amano | Deputy Member | 0 companies |
| Øystein Rosendahl Simonsen | Contact Person | 0 companies |
| Asle Hovland | Chief Executive Officer | 0 companies |
| Jørgen Frønsdal | Board of Directors | 0 companies |
| Tom Tellefsen | Board of Directors | 0 companies |
| Renate Friele Hjortland | Board of Directors | 0 companies |
| Janet Lucy Wiberg | Board of Directors | 0 companies |
| Ørjan Totland | Board of Directors | 0 companies |
| Steinulf Tungesvik | Board of Directors | 0 companies |
| Astrid Knutsen Hårstad | Board of Directors | 0 companies |
| Owen Jarvis Westergård | Chairman | 0 companies |
| Renate Hjortland | Board of Directors | 0 companies |