| Revenue | NOK 5,1M | +135% |
| EBITDA | NOK 1,3M | +34% |
| Net profit | NOK 84K | +161% |
| Total assets | NOK 19,8M | +6% |
| Equity | NOK 116K | +254% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 238 | 2 206 | 2 196 | 1 925 | 2 471 | 3 163 | 4 667 | 3 902 | 2 165 | 5 091 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 254 | 59 | 652 | 762 | 611 | 1 040 | 2 687 | 2 065 | 986 | 1 323 |
| Depreciation & amort. | −69 | −82 | −95 | −237 | −288 | −621 | −800 | −808 | −814 | −816 |
| EBIT | 185 | −23 | 557 | 524 | 323 | 420 | 1 887 | 1 257 | 172 | 506 |
| Net financials | 4 | 12 | −95 | −268 | −242 | −523 | −424 | −386 | −348 | −399 |
| Profit before tax | 189 | −11 | 462 | 256 | 81 | −104 | 1 462 | 871 | −175 | 107 |
| Tax | 26 | −3 | 125 | 58 | 14 | −30 | 321 | 192 | −39 | 24 |
| Net profit | 163 | −8 | 337 | 198 | 67 | −73 | 1 141 | 679 | −137 | 84 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 236 | 3 474 | 7 356 | 7 196 | 16 875 | 21 308 | 21 661 | 19 449 | 18 638 | 19 813 |
| Equity | 185 | 177 | 581 | 779 | 846 | 773 | 119 | 170 | 33 | 116 |
| Long-term debt | 26 | 2 303 | 6 163 | 5 445 | 13 571 | 19 268 | 18 619 | 17 730 | 18 117 | 17 781 |
| Short-term debt | 4 025 | 994 | 612 | 972 | 2 458 | 1 268 | 2 923 | 1 550 | 488 | 1 916 |
| Total debt | 4 051 | 3 297 | 6 775 | 6 417 | 16 029 | 20 536 | 21 542 | 19 279 | 18 605 | 19 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mathias Greve | Contact Person | 0 companies |
| Odd Egil Reinås | Chairman | 0 companies |
| Eivind Tønnessen | Board of Directors | 0 companies |
| Tor Øystein Repstad | Chairman | 0 companies |