| Revenue | NOK 0 | — |
| EBITDA | NOK -546K | +27% |
| Net profit | NOK 5,5M | +1057% |
| Total assets | NOK 7,5M | +32% |
| Equity | NOK 7,4M | +36% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 120 | 120 | 215 | 244 | 250 | 253 | 3 495 | 426 | 288 | 300 | 279 | 317 | 543 | 20 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −12 | 1 | −0 | −2 | −41 | −53 | −486 | −77 | −72 | −70 | −881 | −716 | −436 |
| EBITDA | 57 | 97 | 96 | 182 | 158 | 142 | 186 | 3 360 | 95 | 134 | −321 | −127 | 30 | 331 | −970 | −746 | −546 |
| Depreciation & amort. | −12 | −12 | −12 | −17 | −47 | −72 | −73 | −94 | −131 | −202 | −185 | −162 | −110 | −84 | −58 | −49 | −0 |
| EBIT | 46 | 86 | 84 | 166 | 112 | 70 | 114 | 3 266 | −35 | −67 | −506 | −289 | −80 | 246 | −1 027 | −794 | −546 |
| Net financials | 93 | 62 | −84 | 103 | 255 | 102 | 688 | −145 | −57 | 24 | −7 | 420 | 796 | 3 238 | 1 931 | 1 101 | 5 895 |
| Profit before tax | 138 | 148 | 1 | 268 | 366 | 172 | 802 | 3 121 | −92 | −43 | −513 | 131 | 717 | 3 484 | 904 | 307 | 5 349 |
| Tax | −3 | 3 | 0 | 75 | 33 | 18 | 16 | −28 | −27 | −13 | −116 | 29 | 158 | 36 | 112 | −166 | −124 |
| Net profit | 142 | 145 | 0 | 193 | 334 | 154 | 786 | 3 149 | −66 | −30 | −397 | 102 | 559 | 3 449 | 791 | 473 | 5 474 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 944 | 2 049 | 2 577 | 3 433 | 3 660 | 3 409 | 4 189 | 9 615 | 6 401 | 5 640 | 4 736 | 6 535 | 6 686 | 7 563 | 7 326 | 5 710 | 7 514 |
| Equity | 243 | 348 | 348 | 359 | 493 | 497 | 1 283 | 3 632 | 3 166 | 2 636 | 2 239 | 2 031 | 2 180 | 4 629 | 5 420 | 5 461 | 7 435 |
| Long-term debt | 1 248 | 0 | 0 | 0 | 0 | 2 513 | 2 482 | 4 762 | 2 639 | 2 451 | 2 208 | 4 466 | 4 081 | 1 993 | 1 591 | 124 | 0 |
| Short-term debt | 454 | 181 | 792 | 281 | 443 | 399 | 424 | 1 221 | 597 | 552 | 289 | 37 | 425 | 941 | 316 | 125 | 79 |
| Total debt | 1 702 | 1 702 | 2 229 | 3 074 | 3 167 | 2 912 | 2 906 | 5 983 | 3 235 | 3 003 | 2 497 | 4 503 | 4 505 | 2 934 | 1 906 | 249 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Iren Jansson | Deputy Member | 0 companies |
| Ivar Frank Fredriksen | Chairman | 0 companies |