| Revenue | NOK 30K | -67% |
| EBITDA | NOK -12K | +100% |
| Net profit | NOK -1,9M | +83% |
| Total assets | NOK 9,4M | -17% |
| Equity | NOK -2,3M | -418% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 338 | 1 920 | 1 692 | 1 156 | 946 | 844 | 842 | 490 | 465 | 367 | 120 | 120 | 90 | 30 |
| Staff expenses | −0 | −0 | −0 | −171 | −251 | −160 | −205 | −205 | −205 | −68 | −206 | −206 | −206 | −205 | −205 | −205 | −0 |
| EBITDA | −303 | −55 | −43 | −1 714 | −910 | −1 644 | −1 593 | −2 090 | −1 956 | −2 080 | −840 | −482 | −390 | −336 | −368 | −7 816 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −303 | −55 | −43 | −1 714 | −910 | −1 644 | −1 593 | −2 090 | −1 956 | −2 080 | −840 | −482 | −390 | −336 | −368 | −7 816 | −12 |
| Net financials | 168 | −56 | −4 758 | 2 450 | −3 327 | 19 488 | 2 787 | 3 080 | −46 783 | 3 098 | −3 765 | −32 423 | −862 | −252 | −547 | −3 418 | −1 847 |
| Profit before tax | −134 | −110 | −4 802 | 736 | −4 238 | 17 845 | 1 194 | 991 | −48 739 | 1 018 | −4 604 | −32 904 | −1 252 | −588 | −914 | −11 235 | −1 859 |
| Tax | −0 | −0 | −0 | −0 | −0 | 547 | −0 | 99 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −134 | −110 | −4 802 | 736 | −4 238 | 17 297 | 1 194 | 892 | −48 739 | 1 018 | −4 604 | −32 904 | −1 252 | −588 | −914 | −11 235 | −1 859 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 694 | 34 563 | 39 760 | 59 367 | 86 770 | 93 672 | 95 568 | 102 050 | 49 859 | 45 973 | 45 499 | 12 815 | 13 542 | 12 465 | 15 125 | 11 222 | 9 364 |
| Equity | 34 669 | 34 558 | 29 757 | 53 899 | 49 662 | 85 239 | 86 432 | 93 324 | 44 585 | 45 603 | 41 799 | 8 895 | 8 893 | 8 305 | 10 790 | −444 | −2 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 884 | 7 167 | 8 429 | 7 841 | 4 569 | 13 | 3 000 | 3 000 | 0 | 0 | 0 | 0 | 11 528 |
| Short-term debt | 0 | 5 | 10 003 | 5 468 | 18 224 | 1 266 | 707 | 885 | 704 | 356 | 700 | 920 | 4 649 | 4 160 | 4 335 | 11 666 | 140 |
| Total debt | 25 | 5 | 10 003 | 5 468 | 37 108 | 8 433 | 9 136 | 8 726 | 5 274 | 369 | 3 700 | 3 920 | 4 649 | 4 160 | 4 335 | 11 666 | 11 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ownit As | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.4% | 33.4% | 2022 | |
Dolphin Management As | Company | 20.8% | 20.8% | 2022 |
Niki As | Company | 11.4% | 11.4% | 2022 |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 6.4% | 6.4% | 2022 | |
Jaeger Consulting As | Company | 4.5% | 4.5% | 2022 |
Bjørbu Holding As | Company | 4.1% | 4.1% | 2022 |
Marikove Industrier As | Company | 3.8% | 3.8% | 2022 |
Lkg Investments As | Company | 3.8% | 3.8% | 2022 |
Røiri Invest As | Company | 1.2% | 1.2% | 2022 |
Jaeger Invest As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Jaeger | Chief Executive Officer | 0 companies |
| Tom Haugen | Board of Directors | 0 companies |
| Thor Bendik Weider | Chairman | 0 companies |
| Kenneth Myrvold | Chairman | 0 companies |