| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | -29% |
| Net profit | NOK 723K | +5171% |
| Total assets | NOK 4,6M | +273% |
| Equity | NOK 47K | +101% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 022 | 9 048 | 9 097 | 9 532 | 7 030 | 7 857 | 7 482 | 8 059 | 9 205 | 702 | 7 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 022 | −2 430 | −2 338 | −2 841 | −1 409 | −1 990 | −2 637 | −2 800 | −3 820 | −76 | 19 | −0 | −0 | −0 | −0 |
| EBITDA | −281 | −1 106 | −1 808 | −1 551 | −1 852 | −1 639 | −1 770 | −2 112 | −3 324 | −513 | −954 | −546 | −21 | −15 | −19 |
| Depreciation & amort. | −209 | −418 | −418 | −380 | −420 | −261 | −49 | −71 | −21 | −197 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −490 | −1 523 | −2 226 | −1 931 | −2 272 | −1 900 | −1 819 | −2 182 | −3 345 | −710 | −954 | −546 | −21 | −15 | −19 |
| Net financials | −117 | −220 | −234 | −190 | −48 | −17 | 19 | 6 | −13 | −12 | −234 | −226 | 2 | 1 | 0 |
| Profit before tax | −606 | −1 744 | −2 460 | −2 121 | −2 320 | −1 917 | −1 800 | −2 176 | −3 358 | −723 | −1 188 | −771 | −18 | −14 | −19 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −0 | −0 | −0 | −352 | −7 | −0 | −742 |
| Net profit | −606 | −1 744 | −2 460 | −2 121 | −2 320 | −1 917 | −1 800 | −2 151 | −3 358 | −723 | −1 188 | −420 | −11 | −14 | 723 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 995 | 6 745 | 3 793 | 3 249 | 1 405 | 1 185 | 1 272 | 1 827 | 1 766 | 93 | 0 | 1 598 | 1 632 | 1 221 | 4 559 |
| Equity | −506 | −2 250 | −4 709 | −6 830 | −9 151 | −11 068 | −12 868 | 56 | −3 303 | −4 025 | −5 213 | −4 387 | −4 372 | −3 306 | 47 |
| Long-term debt | 913 | 873 | 813 | 768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 587 | 8 122 | 7 690 | 9 312 | 10 556 | 12 253 | 14 140 | 1 771 | 5 069 | 4 118 | 5 213 | 5 985 | 6 003 | 4 527 | 4 512 |
| Total debt | 8 501 | 8 995 | 8 503 | 10 080 | 10 556 | 12 253 | 14 140 | 1 771 | 5 069 | 4 118 | 5 213 | 5 985 | 6 003 | 4 527 | 4 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martigny As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Moberg | Deputy Member | 0 companies |
| Eric Bernard Alfred Saudan | Chairman | 0 companies |