| Revenue | NOK 8,8M | +52% |
| EBITDA | NOK 7,8M | +47% |
| Net profit | NOK 5,2M | +20% |
| Total assets | NOK 58,9M | +16% |
| Equity | NOK 30,2M | +21% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 060 | 187 | 2 580 | 0 | 3 489 | 5 782 | 8 779 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −118 | −1 | −0 | −360 | −0 | −240 | −476 |
| EBITDA | −8 | −24 | −28 | −383 | −72 | −232 | −188 | −57 | −38 | −43 | 3 720 | 25 | 2 468 | −483 | 3 428 | 5 327 | 7 815 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −135 |
| EBIT | −8 | −24 | −28 | −383 | −72 | −232 | −188 | −57 | −38 | −43 | 3 720 | 25 | 2 468 | −483 | 3 428 | 5 216 | 7 680 |
| Net financials | −3 | −27 | −1 196 | 1 207 | 204 | 7 164 | −1 976 | 305 | −5 109 | 8 | −1 400 | −1 073 | −584 | 4 268 | −577 | 71 | −1 020 |
| Profit before tax | −11 | −51 | −1 225 | 824 | 132 | 6 933 | −2 164 | 248 | −5 148 | −35 | 2 320 | −1 048 | 1 885 | 3 785 | 2 851 | 5 287 | 6 660 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 716 | −0 | −0 | −0 | 99 | 944 | 1 465 |
| Net profit | −11 | −51 | −1 225 | 824 | 132 | 6 933 | −2 164 | 248 | −5 148 | −35 | 1 604 | −1 048 | 1 885 | 3 785 | 2 752 | 4 343 | 5 195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 5 010 | 7 113 | 3 764 | 13 346 | 18 867 | 16 663 | 22 151 | 17 506 | 17 456 | 36 488 | 29 308 | 30 726 | 33 067 | 42 925 | 50 583 | 58 856 |
| Equity | 189 | 4 138 | 2 913 | 3 737 | 13 315 | 18 748 | 16 583 | 16 831 | 11 684 | 11 648 | 13 252 | 12 205 | 14 089 | 17 874 | 20 626 | 24 969 | 30 164 |
| Long-term debt | 400 | 0 | 0 | 0 | 0 | 22 | 22 | 5 262 | 5 740 | 5 740 | 5 125 | 4 625 | 5 211 | 4 409 | 14 414 | 16 380 | 14 959 |
| Short-term debt | 0 | 230 | 33 | 27 | 31 | 98 | 57 | 57 | 82 | 68 | 18 111 | 12 478 | 11 425 | 10 784 | 7 885 | 9 234 | 13 733 |
| Total debt | 564 | 872 | 4 200 | 27 | 31 | 120 | 79 | 5 319 | 5 822 | 5 808 | 23 236 | 17 103 | 16 636 | 15 193 | 22 299 | 25 614 | 28 692 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.4% | 6.4% | 2024 | |
| Individual | 6.4% | 6.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Johan Karstensen | Chairman | 0 companies |