| Revenue | NOK 2M | +11% |
| EBITDA | NOK 1,1M | +18% |
| Net profit | NOK 881K | +17% |
| Total assets | NOK 723K | +14% |
| Equity | NOK 470K | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 1 661 | 2 020 | 2 191 | 2 378 | 2 273 | 2 298 | 2 048 | 1 693 | 1 290 | 1 268 | 1 445 | 1 264 | 1 258 | 1 681 | 1 728 | 1 770 | 1 962 |
| Staff expenses | −168 | −497 | −482 | −492 | −506 | −473 | −472 | −475 | −448 | −296 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | −87 | 201 | 570 | 622 | 585 | 157 | 216 | 128 | −42 | 146 | 831 | 723 | 736 | 722 | 959 | 970 | 968 | 1 143 |
| Depreciation & amort. | −137 | −383 | −308 | −245 | −196 | −157 | −125 | −100 | −80 | −64 | −75 | −60 | −48 | −48 | −38 | −38 | −38 | −29 |
| EBIT | −223 | −182 | 263 | 377 | 389 | 0 | 90 | 27 | −122 | 82 | 756 | 663 | 687 | 673 | 920 | 931 | 929 | 1 114 |
| Net financials | −55 | −72 | −62 | −39 | −26 | −5 | 3 | 1 | 1 | −1 | −0 | 8 | 6 | 37 | 9 | −1 | 37 | 16 |
| Profit before tax | −278 | −254 | 200 | 338 | 362 | −5 | 93 | 29 | −122 | 81 | 756 | 671 | 693 | 711 | 930 | 931 | 966 | 1 130 |
| Tax | −0 | −0 | −0 | −1 | 102 | −1 | 25 | 7 | −14 | 4 | 174 | 148 | 152 | 149 | 205 | 205 | 212 | 249 |
| Net profit | −278 | −254 | 200 | 339 | 260 | −3 | 68 | 22 | −107 | 77 | 583 | 523 | 541 | 562 | 725 | 726 | 753 | 881 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 298 | 2 291 | 2 021 | 1 842 | 1 819 | 1 319 | 1 385 | 1 649 | 1 107 | 1 093 | 1 136 | 1 689 | 2 179 | 738 | 518 | 675 | 632 | 723 |
| Equity | −178 | −132 | 377 | 709 | 969 | 965 | 1 033 | 1 055 | 948 | 1 025 | 958 | 1 481 | 2 022 | 584 | 309 | 435 | 388 | 470 |
| Long-term debt | 1 960 | 1 970 | 1 154 | 733 | 344 | 24 | 19 | 14 | 0 | 4 | 6 | 5 | 4 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 453 | 490 | 400 | 506 | 329 | 332 | 580 | 159 | 63 | 172 | 203 | 153 | 153 | 208 | 240 | 244 | 253 |
| Total debt | 2 477 | 2 423 | 1 644 | 1 133 | 850 | 353 | 351 | 594 | 159 | 67 | 178 | 208 | 158 | 154 | 208 | 240 | 244 | 253 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Course As | Company | 51.0% | 51.0% | 2022 |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Grythe | Chairman | 0 companies |