| Revenue | NOK 11,6M | +5% |
| EBITDA | NOK 704K | -21% |
| Net profit | NOK 448K | -57% |
| Total assets | NOK 4,1M | +8% |
| Equity | NOK 1,8M | +9% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 430 | 9 870 | 10 315 | 11 031 | 11 629 |
| Staff expenses | −6 331 | −3 401 | −3 015 | −3 518 | −3 996 |
| EBITDA | 4 815 | 1 508 | 1 544 | 896 | 704 |
| Depreciation & amort. | −3 052 | −1 757 | −238 | −106 | −150 |
| EBIT | 1 764 | −249 | 1 306 | 790 | 554 |
| Net financials | −369 | −326 | 28 | 437 | 26 |
| Profit before tax | 1 395 | −575 | 1 333 | 1 227 | 580 |
| Tax | 307 | −126 | −103 | 181 | 132 |
| Net profit | 1 088 | −449 | 1 437 | 1 046 | 448 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 741 | 8 200 | 3 953 | 3 820 | 4 114 |
| Equity | 3 320 | 2 870 | 2 443 | 1 650 | 1 798 |
| Long-term debt | 5 354 | 4 141 | 230 | 173 | 186 |
| Short-term debt | 4 067 | 1 188 | 1 280 | 1 997 | 2 129 |
| Total debt | 9 421 | 5 329 | 1 511 | 2 170 | 2 316 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Ove Rundevold | Chief Executive Officer | 0 companies |
| Sigrunn-Iren Høiland Rundevold | Chairman | 0 companies |