| Revenue | NOK 5M | +3% |
| EBITDA | NOK 105K | -22% |
| Net profit | NOK -103K | -738% |
| Total assets | NOK 787K | -38% |
| Equity | NOK 15K | -87% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 605 | 4 645 | 4 881 | 4 827 | 4 974 |
| Staff expenses | −1 850 | −1 921 | −1 928 | −2 011 | −2 159 |
| EBITDA | 82 | 55 | 123 | 134 | 105 |
| Depreciation & amort. | −62 | −35 | −16 | −101 | −225 |
| EBIT | 20 | 19 | 107 | 33 | −120 |
| Net financials | −13 | −11 | −18 | −13 | −11 |
| Profit before tax | 7 | 8 | 90 | 21 | −131 |
| Tax | 2 | 3 | 20 | 5 | −28 |
| Net profit | 5 | 5 | 70 | 16 | −103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 985 | 925 | 1 450 | 1 263 | 787 |
| Equity | 27 | 32 | 102 | 118 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 957 | 893 | 1 348 | 1 145 | 772 |
| Total debt | 957 | 893 | 1 348 | 1 145 | 772 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Bjørnestad | Chairman | 0 companies |
| Kristin Mæland Mellingen | Board of Directors | 0 companies |
| Ingrid Sandvoll | Board of Directors | 0 companies |