| Revenue | NOK 3,9M | -35% |
| EBITDA | NOK -293K | -347% |
| Net profit | NOK -310K | -1479% |
| Total assets | NOK 1,2M | -14% |
| Equity | NOK -378K | -456% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4 460 | 4 687 | 4 996 | 5 970 | 3 901 |
| Staff expenses | −961 | −851 | −977 | −1 083 | −827 |
| EBITDA | −602 | 127 | 87 | 119 | −293 |
| Depreciation & amort. | −0 | −0 | −2 | −6 | −6 |
| EBIT | −602 | 127 | 85 | 113 | −299 |
| Net financials | −62 | −79 | −56 | −84 | −99 |
| Profit before tax | −664 | 48 | 29 | 29 | −398 |
| Tax | −146 | 11 | 6 | 6 | −88 |
| Net profit | −518 | 38 | 23 | 23 | −310 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 303 | 1 381 | 1 313 | 1 433 | 1 226 |
| Equity | −151 | −113 | −91 | −68 | −378 |
| Long-term debt | 0 | 0 | 18 | 11 | 1 011 |
| Short-term debt | 1 454 | 1 494 | 1 385 | 1 489 | 593 |
| Total debt | 1 454 | 1 494 | 1 403 | 1 501 | 1 605 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2023 |
SØ Deputy Member | Deputy Member | 2023 |
| Former (4) | ||
MT Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
FJ Deputy Member | Deputy Member | 2008 – 2023 |
GV Deputy Member | Deputy Member | 2008 – 2023 |
SS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Skau Linge | Chief Executive Officer | 0 companies |
| Mette Therese Sundland | Chief Executive Officer | 0 companies |
| Frode Johnsen | Deputy Member | 0 companies |
| Gisle Valen | Deputy Member | 0 companies |
| Stine Skau Ødegård | Chief Executive Officer | 0 companies |
| Sverre Ødegård | Deputy Member | 0 companies |
| Mette Valen | Board of Directors | 0 companies |