| Revenue | NOK 5M | +14% |
| EBITDA | NOK -15K | +98% |
| Net profit | NOK -76K | +90% |
| Total assets | NOK 641K | -78% |
| Equity | NOK -2,9M | -3% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 566 | 6 827 | 6 921 | 7 714 | 8 460 | 8 936 | 8 701 | 9 716 | 10 004 | 9 496 | 7 951 | 5 749 | 4 595 | 3 286 | 4 380 | 4 983 |
| Staff expenses | −4 921 | −3 687 | −3 269 | −3 257 | −3 370 | −3 501 | −3 426 | −3 984 | −4 142 | −4 429 | −4 149 | −2 551 | −1 080 | −1 087 | −1 451 | −1 952 |
| EBITDA | −5 463 | −1 964 | −811 | −626 | 84 | 532 | 220 | 513 | 427 | −184 | −949 | −784 | 35 | −430 | −864 | −15 |
| Depreciation & amort. | −81 | −120 | −146 | −171 | −217 | −283 | −322 | −301 | −355 | −447 | −497 | −362 | −179 | −33 | −35 | −18 |
| EBIT | −5 543 | −2 084 | −957 | −797 | −133 | 249 | −103 | 212 | 71 | −631 | −1 446 | −1 146 | −143 | −463 | −899 | −33 |
| Net financials | −165 | −280 | −209 | −140 | −88 | −58 | −41 | −31 | −11 | −18 | −14 | −68 | −62 | −42 | −99 | −42 |
| Profit before tax | −5 709 | −2 364 | −1 167 | −937 | −221 | 191 | −144 | 181 | 60 | −649 | −1 460 | −1 215 | −205 | −505 | −997 | −76 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −273 | −0 |
| Net profit | −5 709 | −2 364 | −1 167 | −937 | −221 | 191 | −144 | 181 | 60 | −649 | −1 460 | −1 215 | −205 | −505 | −724 | −76 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 054 | 2 592 | 2 877 | 3 180 | 2 566 | 2 692 | 2 205 | 1 973 | 2 568 | 2 007 | 869 | 784 | 1 049 | 1 222 | 2 870 | 641 |
| Equity | −5 609 | −7 673 | −1 193 | −630 | −851 | −659 | −803 | −622 | −562 | −1 211 | −2 200 | −2 392 | −2 597 | −3 102 | −2 857 | −2 933 |
| Long-term debt | 5 954 | 0 | 0 | 0 | 1 047 | 716 | 587 | 459 | 288 | 288 | 288 | 175 | 115 | 2 574 | 3 755 | 718 |
| Short-term debt | 2 709 | 2 748 | 2 837 | 2 391 | 2 369 | 2 635 | 2 421 | 2 136 | 2 842 | 2 930 | 2 782 | 3 001 | 3 532 | 1 750 | 1 972 | 2 855 |
| Total debt | 8 663 | 10 265 | 4 070 | 3 810 | 3 416 | 3 351 | 3 009 | 2 595 | 3 130 | 3 218 | 3 070 | 3 176 | 3 647 | 4 324 | 5 727 | 3 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rapida Trening As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg Rindahl | Chief Executive Officer | 0 companies |
| Hanna Gabler | Chief Executive Officer | 0 companies |
| Cato Jarl Berg | Board of Directors | 0 companies |
| Thomas André Nilsen | Board of Directors | 0 companies |
| Mats Ola Martinsen | Chairman | 0 companies |
| Bård Karlsen | Board of Directors | 0 companies |
| Tore Handberg | Board of Directors | 0 companies |
| Hans Torger Austad | Chairman | 0 companies |