| Revenue | NOK 900K | +178% |
| EBITDA | NOK 40K | -50% |
| Net profit | NOK -11K | -101% |
| Total assets | NOK 3,3M | +20% |
| Equity | NOK 2,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 500 | 330 | 1 614 | 25 | 0 | 939 | 1 507 | 480 | 61 | 498 | 1 324 | 1 594 | 9 | 324 | 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −704 | −1 | −0 | −879 | −1 022 | −429 | −357 | −587 | −784 | −361 | −12 | 0 | −759 |
| EBITDA | 0 | −5 | 485 | 278 | 656 | −25 | −15 | −47 | 9 | −125 | −383 | −348 | 239 | 764 | −108 | 80 | 40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | 485 | 278 | 656 | −25 | −15 | −47 | 9 | −125 | −383 | −348 | 239 | 764 | −108 | 80 | 40 |
| Net financials | 8 | 157 | 636 | 271 | −152 | −243 | 72 | −61 | 76 | 487 | 0 | 43 | −7 | −456 | 0 | 1 008 | −35 |
| Profit before tax | −0 | 140 | 1 095 | 27 | 504 | −268 | 57 | −107 | 85 | 363 | −383 | −305 | 232 | 307 | −108 | 1 088 | 4 |
| Tax | −0 | −0 | 133 | 81 | 198 | −2 | −1 | 3 | −0 | −0 | −0 | −0 | −0 | 19 | −24 | 8 | 15 |
| Net profit | −0 | 140 | 962 | −54 | 306 | −267 | 58 | −110 | 85 | 363 | −383 | −305 | 232 | 288 | −84 | 1 080 | −11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 505 | 1 790 | 1 718 | 2 002 | 1 462 | 1 316 | 1 908 | 1 704 | 1 844 | 1 812 | 2 106 | 2 178 | 1 998 | 2 067 | 2 735 | 3 284 |
| Equity | 101 | 240 | 1 202 | 1 148 | 1 454 | 1 188 | 1 246 | 1 136 | 1 221 | 1 584 | 1 201 | 896 | 1 128 | 1 416 | 1 332 | 2 412 | 2 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12 | 274 | 215 | 337 | 169 | 70 | 772 | 483 | 260 | 611 | 1 210 | 1 050 | 582 | 735 | 323 | 883 |
| Total debt | 234 | 265 | 588 | 570 | 547 | 275 | 70 | 772 | 483 | 260 | 611 | 1 210 | 1 050 | 582 | 735 | 323 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Brask Grønmyr | Deputy Member | 0 companies |
| Endre Brask Grønmyr | Chairman | 0 companies |