| Revenue | NOK 125,7M | +9% |
| EBITDA | NOK -20,1M | +17% |
| Net profit | NOK -18,5M | +57% |
| Total assets | NOK 48,7M | -67% |
| Equity | NOK 7,9M | -70% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 220 | 146 652 | 91 065 | 115 309 | 125 732 |
| Staff expenses | −17 047 | −21 480 | −23 831 | −27 021 | −27 059 |
| EBITDA | 9 011 | −4 454 | −29 172 | −24 344 | −20 116 |
| Depreciation & amort. | −1 118 | −4 311 | −4 788 | −27 610 | −1 844 |
| EBIT | 7 893 | −8 764 | −33 960 | −51 954 | −21 960 |
| Net financials | 2 256 | −622 | −1 187 | −2 793 | −1 598 |
| Profit before tax | 10 149 | −9 386 | −35 147 | −54 747 | −23 558 |
| Tax | 2 190 | −2 055 | −7 727 | −12 030 | −5 041 |
| Net profit | 7 958 | −7 331 | −27 420 | −42 717 | −18 517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 117 | 146 028 | 102 910 | 148 436 | 48 718 |
| Equity | 7 478 | 46 519 | 19 099 | 26 383 | 7 866 |
| Long-term debt | 4 169 | 900 | 767 | 643 | 272 |
| Short-term debt | 19 470 | 98 610 | 83 044 | 121 410 | 40 580 |
| Total debt | 23 639 | 99 509 | 83 811 | 122 053 | 40 852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
TH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
PA Deputy Member | Deputy Member | 2020 – 2021 |
CG Deputy Member | Deputy Member | 2020 – 2021 |
SG Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tarje Holskil | Chief Executive Officer | 0 companies |
| Petter Arnestad | Deputy Member | 0 companies |
| Morten Stensli | Chief Executive Officer | 0 companies |
| Christian Gårdsmoen | Deputy Member | 0 companies |
| Ståle Gjersvold | Deputy Member | 0 companies |
| Jon Holstad | Board of Directors | 0 companies |
| Christian Georges Arentsen Kolderup | Board of Directors | 0 companies |
| Kjetil Larsen | Board of Directors | 0 companies |
| Odd Erik Gundersen | Board of Directors | 0 companies |
| Olav Sem Austmo | Chairman | 0 companies |