| Revenue | NOK 21,9M | +54% |
| EBITDA | NOK 1,2M | +147% |
| Net profit | NOK 474K | +114% |
| Total assets | NOK 8,4M | -8% |
| Equity | NOK 2,5M | +23% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 832 | 10 016 | 13 265 | 14 261 | 21 949 |
| Staff expenses | −2 251 | −4 266 | −4 661 | −5 944 | −7 813 |
| EBITDA | 272 | −815 | 540 | −2 650 | 1 249 |
| Depreciation & amort. | −129 | −167 | −247 | −630 | −665 |
| EBIT | 143 | −982 | 292 | −3 280 | 584 |
| Net financials | −38 | −57 | −30 | −65 | −110 |
| Profit before tax | 105 | −1 039 | 263 | −3 345 | 474 |
| Tax | −0 | −0 | −0 | −39 | −0 |
| Net profit | 105 | −1 039 | 263 | −3 306 | 474 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 200 | 3 285 | 7 620 | 9 163 | 8 443 |
| Equity | 1 005 | 966 | 1 229 | 2 060 | 2 534 |
| Long-term debt | 553 | 563 | 1 910 | 1 079 | 1 176 |
| Short-term debt | 1 641 | 1 756 | 4 481 | 6 024 | 4 733 |
| Total debt | 2 195 | 2 319 | 6 391 | 7 103 | 5 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Jakob Hov | Chief Executive Officer | 0 companies |
| Jenny Sofie Hoff | Board of Directors | 0 companies |
| Jørn Bertil Lyshoel | Board of Directors | 0 companies |
| Odd Magne Steffensen | Board of Directors | 0 companies |
| Frode Peter Klingenberg | Board of Directors | 0 companies |
| Benjamin David Cowan-Dewar | Board of Directors | 0 companies |
| Ronny Andersen | Board of Directors | 0 companies |
| Terje Johansen Ermesjø | Chairman | 0 companies |
| John Bernhard Bottheim | Chairman | 0 companies |
| John Olof Solberg | Board of Directors | 0 companies |