| Revenue | NOK 2,4M | -17% |
| EBITDA | NOK -76K | -148% |
| Net profit | NOK -133K | -322% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK 555K | -19% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 698 | 5 104 | 6 018 | 3 965 | 5 349 | 5 444 | 6 272 | 5 160 | 7 108 | 5 327 | 7 384 | 6 959 | 6 055 | 3 696 | 3 383 | 2 959 | 2 449 |
| Staff expenses | −283 | −892 | −1 238 | −783 | −723 | −765 | −680 | −664 | −904 | −778 | −1 630 | −1 409 | −1 656 | −886 | −344 | −99 | −306 |
| EBITDA | 133 | −61 | 523 | −498 | 541 | 288 | 348 | 463 | 247 | 188 | 825 | −1 077 | 1 097 | −515 | 103 | 159 | −76 |
| Depreciation & amort. | −13 | −99 | −77 | −127 | −189 | −210 | −165 | −131 | −123 | −91 | −104 | −119 | −134 | −185 | −119 | −100 | −71 |
| EBIT | 120 | −160 | 446 | −625 | 352 | 78 | 182 | 332 | 124 | 97 | 721 | −1 196 | 963 | −701 | −16 | 59 | −147 |
| Net financials | 8 | 1 | −4 | −30 | 93 | −61 | −46 | −34 | −22 | −18 | 16 | 9 | 6 | −1 | −19 | 1 | 14 |
| Profit before tax | 128 | −159 | 442 | −655 | 446 | 17 | 136 | 297 | 102 | 79 | 737 | −1 187 | 969 | −701 | −35 | 60 | −133 |
| Tax | 66 | −66 | 115 | −0 | −0 | −0 | −0 | 75 | 26 | 20 | 155 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 62 | −93 | 327 | −655 | 446 | 17 | 136 | 222 | 76 | 59 | 582 | −1 187 | 969 | −701 | −35 | 60 | −133 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 961 | 2 048 | 2 683 | 2 920 | 3 222 | 3 354 | 2 846 | 2 946 | 2 562 | 4 945 | 5 489 | 2 751 | 1 976 | 1 557 | 1 350 | 1 181 | 1 183 |
| Equity | 466 | 373 | 700 | 44 | 490 | 507 | 643 | 865 | 941 | 1 000 | 1 582 | 395 | 1 364 | 663 | 628 | 688 | 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 421 | 322 | 208 | 107 | 802 | 826 | 826 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 495 | 1 675 | 1 983 | 2 361 | 2 311 | 2 525 | 1 995 | 1 974 | 820 | 3 120 | 3 082 | 2 356 | 612 | 894 | 721 | 493 | 628 |
| Total debt | 1 495 | 1 675 | 1 983 | 2 876 | 2 732 | 2 846 | 2 203 | 2 081 | 1 621 | 3 945 | 3 907 | 2 356 | 612 | 894 | 721 | 493 | 628 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ansimax Adventure & Invest As | Company | 61.8% | 61.8% | 2024 |
Hav Marine As | Company | 38.3% | 38.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristin Fossum Bogerud | Board of Directors | 0 companies |
| Morten Bogerud | Chairman | 0 companies |
| Peter Anders Øye | Board of Directors | 0 companies |