| Revenue | NOK 7,4M | +176% |
| EBITDA | NOK 7,1M | +193% |
| Net profit | NOK 3,7M | +4087% |
| Total assets | NOK 44,5M | -15% |
| Equity | NOK 19,4M | +29% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 1 500 | 1 593 | 1 580 | 1 585 | 1 853 | 2 349 | 9 119 | 5 333 | 2 668 | 7 356 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 735 | 1 388 | 1 299 | 1 465 | 1 460 | 1 638 | 1 415 | 8 643 | 4 914 | 2 436 | 7 125 |
| Depreciation & amort. | −220 | −217 | −217 | −217 | −217 | −405 | −395 | −609 | −561 | −1 262 | −1 236 |
| EBIT | 514 | 1 171 | 1 082 | 1 248 | 1 243 | 1 233 | 1 020 | 8 034 | 4 352 | 1 174 | 5 889 |
| Net financials | −386 | −623 | −703 | −696 | −734 | −952 | −937 | −1 175 | −751 | −1 170 | −1 137 |
| Profit before tax | 128 | 548 | 379 | 552 | 509 | 282 | 82 | 6 860 | 3 601 | 4 | 4 752 |
| Tax | 36 | 180 | 107 | 128 | 136 | 76 | 6 | 1 650 | 769 | −84 | 1 046 |
| Net profit | 92 | 368 | 271 | 424 | 373 | 206 | 76 | 5 209 | 2 832 | 89 | 3 706 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 934 | 19 728 | 19 743 | 19 828 | 26 016 | 27 151 | 43 728 | 40 121 | 54 706 | 52 494 | 44 520 |
| Equity | −61 | 306 | 578 | 1 002 | 1 374 | 1 428 | 1 504 | 10 145 | 14 489 | 15 033 | 19 439 |
| Long-term debt | 18 946 | 19 301 | 18 823 | 18 450 | 24 257 | 23 705 | 40 822 | 28 136 | 36 899 | 36 766 | 24 491 |
| Short-term debt | 49 | 121 | 343 | 376 | 384 | 2 019 | 1 402 | 1 840 | 3 318 | 695 | 590 |
| Total debt | 18 995 | 19 422 | 19 166 | 18 826 | 24 641 | 25 724 | 42 224 | 29 976 | 40 217 | 37 461 | 25 081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Ertvaag | Deputy Member | 0 companies |
| Eli Lilleeng Ertvaag | Chairman | 0 companies |