| Revenue | NOK 35,2M | +17% |
| EBITDA | NOK 8,9M | +73% |
| Net profit | NOK 6,6M | +75% |
| Total assets | NOK 21,4M | +25% |
| Equity | NOK 5,7M | +11% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 402 | 5 199 | 0 | 0 | 8 441 | 0 | 12 843 | 11 453 | 16 262 | 15 745 | 17 343 | 20 149 | 18 915 | 17 934 | 21 208 | 24 647 | 30 161 | 35 228 |
| Staff expenses | −2 853 | −1 155 | −0 | −0 | −1 834 | −0 | −5 641 | −6 824 | −2 949 | −4 721 | −4 033 | −5 477 | −4 966 | −6 672 | −8 991 | −11 677 | −14 071 | −13 773 |
| EBITDA | 1 376 | 355 | 0 | 0 | 2 295 | 0 | 975 | 1 361 | 3 221 | 2 986 | 4 714 | 4 569 | 5 054 | 4 589 | 4 596 | 4 810 | 5 135 | 8 876 |
| Depreciation & amort. | −220 | −222 | −0 | −0 | −502 | −0 | −560 | −557 | −542 | −341 | −158 | −63 | −68 | −66 | −43 | −219 | −323 | −406 |
| EBIT | 1 155 | 133 | 0 | 0 | 1 793 | 0 | 415 | 804 | 2 679 | 2 645 | 4 557 | 4 506 | 4 986 | 4 523 | 4 553 | 4 591 | 4 812 | 8 470 |
| Net financials | 1 | −18 | 0 | 0 | −22 | 0 | −24 | −15 | −3 | 3 | 0 | −2 | −2 | −21 | −10 | 12 | 53 | 2 |
| Profit before tax | 1 156 | 115 | 0 | 0 | 1 771 | 0 | 391 | 790 | 2 676 | 2 648 | 4 557 | 4 504 | 4 984 | 4 503 | 4 543 | 4 603 | 4 864 | 8 471 |
| Tax | 336 | 36 | −0 | −0 | 500 | −0 | 110 | 222 | 675 | 644 | 1 053 | 993 | 1 098 | 998 | 1 003 | 1 022 | 1 092 | 1 885 |
| Net profit | 821 | 79 | 0 | 0 | 1 271 | 0 | 281 | 568 | 2 000 | 2 003 | 3 504 | 3 511 | 3 886 | 3 505 | 3 541 | 3 581 | 3 772 | 6 587 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 511 | 2 131 | — | — | 4 217 | — | 4 262 | 4 599 | 7 544 | 7 720 | 10 588 | 11 340 | 13 338 | 12 455 | 13 328 | 14 799 | 17 074 | 21 364 |
| Equity | 921 | 1 000 | — | — | 1 274 | — | 1 344 | 1 631 | 1 202 | 1 205 | 1 909 | 2 620 | 3 205 | 3 710 | 4 750 | 4 831 | 5 103 | 5 690 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 584 | 1 132 | 0 | 0 | 2 943 | 0 | 2 918 | 2 968 | 6 343 | 6 515 | 8 679 | 8 720 | 10 133 | 8 745 | 8 578 | 9 968 | 11 971 | 15 674 |
| Total debt | 1 590 | 1 132 | 0 | 0 | 2 943 | 0 | 2 918 | 2 968 | 6 343 | 6 515 | 8 679 | 8 720 | 10 133 | 8 745 | 8 578 | 9 968 | 11 971 | 15 674 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mangersnes Holding As | Company | 42.0% | 42.0% | 2024 |
| Individual | 22.0% | 22.0% | 2024 | |
Bredal Larsen Holding As | Company | 13.0% | 13.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Samato Holding As | Company | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Skrivervik Bruvoll | Board of Directors | 0 companies |
| Roy Mangersnes | Chairman | 0 companies |
| Bengt Magnus Tovslid | Chairman | 0 companies |
| Solbjørg Engen Torvik | Board of Directors | 0 companies |