| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | -23% |
| Net profit | NOK -5K | -60% |
| Total assets | NOK 2,5M | -6% |
| Equity | NOK 681K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −7 | −3 | −5 | −5 | −6 | −5 | −5 | −6 | −6 | −6 | −8 | −6 | −7 | −10 | −7 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −7 | −3 | −5 | −5 | −6 | −5 | −5 | −6 | −6 | −6 | −8 | −6 | −7 | −10 | −7 | −9 |
| Net financials | 0 | −0 | 8 | 34 | 68 | 57 | 70 | 80 | 97 | 88 | 87 | 46 | 25 | 23 | 25 | 4 | 2 |
| Profit before tax | 0 | −7 | 5 | 29 | 63 | 51 | 65 | 75 | 91 | 82 | 81 | 38 | 19 | 16 | 15 | −3 | −7 |
| Tax | −0 | −0 | −0 | 5 | 18 | 15 | 18 | 20 | 23 | 20 | 19 | 8 | 4 | 4 | 3 | −0 | −2 |
| Net profit | 0 | −7 | 5 | 24 | 45 | 37 | 47 | 55 | 68 | 62 | 62 | 30 | 15 | 12 | 12 | −3 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 504 | 1 614 | 1 643 | 1 756 | 1 889 | 2 156 | 2 561 | 2 502 | 2 376 | 2 741 | 2 772 | 2 727 | 2 746 | 2 770 | 2 715 | 2 550 |
| Equity | 111 | 104 | 109 | 133 | 178 | 215 | 262 | 316 | 384 | 447 | 509 | 538 | 554 | 565 | 689 | 686 | 681 |
| Long-term debt | 400 | 0 | 1 505 | 1 505 | 1 560 | 1 660 | 1 868 | 2 220 | 2 094 | 1 765 | 1 930 | 1 936 | 1 886 | 1 893 | 1 795 | 1 746 | 1 511 |
| Short-term debt | 0 | 0 | 0 | 5 | 18 | 15 | 26 | 25 | 24 | 164 | 302 | 298 | 288 | 287 | 287 | 284 | 359 |
| Total debt | 400 | 400 | 1 505 | 1 510 | 1 578 | 1 674 | 1 894 | 2 245 | 2 117 | 1 929 | 2 232 | 2 234 | 2 174 | 2 181 | 2 081 | 2 029 | 1 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pia Leganger Nilsen Johnstad | Deputy Member | 0 companies |
| Endre Johnstad | Chairman | 0 companies |